| Revenue
|
5,919.00 |
5,309.00 |
6,545.00 |
6,288.00 |
5,854.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,919.00 |
5,309.00 |
6,545.00 |
6,288.00 |
5,854.00 |
| Cost of Revenue, Total
|
3,583.00 |
3,254.00 |
3,955.00 |
3,790.00 |
3,548.00 |
| Gross Profit
|
2,336.00 |
2,055.00 |
2,590.00 |
2,498.00 |
2,306.00 |
| Selling/General/Admin. Expenses, Total
|
1,359.00 |
1,354.00 |
1,339.00 |
1,363.00 |
1,315.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
57.00 |
58.00 |
66.00 |
64.00 |
64.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
26.00 |
21.00 |
25.00 |
21.00 |
-3.00 |
| Other Operating Expenses, Total
|
22.00 |
11.00 |
18.00 |
2.00 |
40.00 |
| Total Operating Expense
|
5,105.00 |
4,756.00 |
5,452.00 |
5,296.00 |
5,021.00 |
| Operating Income
|
814.00 |
553.00 |
1,093.00 |
992.00 |
833.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
814.00 |
553.00 |
1,093.00 |
992.00 |
833.00 |
| Income After Tax
|
556.00 |
381.00 |
748.00 |
698.00 |
567.00 |
| Minority Interest
|
-11.00 |
-10.00 |
-13.00 |
-15.00 |
-11.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
545.00 |
371.00 |
735.00 |
683.00 |
556.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
545.00 |
371.00 |
761.00 |
683.00 |
556.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
545.00 |
371.00 |
735.00 |
683.00 |
556.00 |
| Income Available to Common Incl. Extra Items
|
545.00 |
371.00 |
761.00 |
683.00 |
556.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
736.80 |
738.30 |
745.30 |
757.30 |
757.30 |
| Diluted EPS Excluding Extraordinary Items
|
0.74 |
0.50 |
0.99 |
0.90 |
0.73 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.40 |
0.40 |
0.34 |
0.34 |
0.34 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.90 |
0.54 |
1.03 |
0.95 |
0.76 |