| Revenue
|
5,960.00 |
5,553.00 |
6,700.00 |
6,484.00 |
5,919.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,960.00 |
5,553.00 |
6,700.00 |
6,484.00 |
5,919.00 |
| Cost of Revenue, Total
|
3,587.00 |
3,346.00 |
3,951.00 |
3,856.00 |
3,583.00 |
| Gross Profit
|
2,373.00 |
2,207.00 |
2,749.00 |
2,628.00 |
2,336.00 |
| Selling/General/Admin. Expenses, Total
|
1,426.00 |
1,394.00 |
1,385.00 |
1,338.00 |
1,359.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
54.00 |
59.00 |
59.00 |
67.00 |
57.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
15.00 |
16.00 |
622.00 |
-8.00 |
26.00 |
| Other Operating Expenses, Total
|
-10.00 |
11.00 |
33.00 |
25.00 |
22.00 |
| Total Operating Expense
|
5,129.00 |
4,880.00 |
6,107.00 |
5,329.00 |
5,105.00 |
| Operating Income
|
831.00 |
673.00 |
593.00 |
1,155.00 |
814.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
831.00 |
673.00 |
593.00 |
1,155.00 |
814.00 |
| Income After Tax
|
578.00 |
466.00 |
300.00 |
787.00 |
556.00 |
| Minority Interest
|
-17.00 |
-12.00 |
-18.00 |
-17.00 |
-11.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
561.00 |
454.00 |
282.00 |
770.00 |
545.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
561.00 |
454.00 |
282.00 |
770.00 |
545.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
561.00 |
454.00 |
282.00 |
770.00 |
545.00 |
| Income Available to Common Incl. Extra Items
|
561.00 |
454.00 |
282.00 |
770.00 |
545.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
725.30 |
726.90 |
729.10 |
734.30 |
736.80 |
| Diluted EPS Excluding Extraordinary Items
|
0.77 |
0.62 |
0.39 |
1.05 |
0.74 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.41 |
0.41 |
0.40 |
0.40 |
0.40 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.81 |
0.67 |
0.84 |
1.07 |
0.90 |