| Revenue
|
1,899.00 |
1,862.50 |
1,781.00 |
1,670.00 |
1,821.50 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,899.00 |
1,862.50 |
1,781.00 |
1,670.00 |
1,821.50 |
| Cost of Revenue, Total
|
670.00 |
645.50 |
631.50 |
591.00 |
663.50 |
| Gross Profit
|
1,229.00 |
1,217.00 |
1,149.50 |
1,079.00 |
1,158.00 |
| Selling/General/Admin. Expenses, Total
|
808.00 |
817.50 |
796.50 |
756.50 |
837.50 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,472.50 |
1,454.00 |
1,421.00 |
1,337.00 |
1,496.00 |
| Operating Income
|
426.50 |
408.50 |
360.00 |
333.00 |
325.50 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
-35.50 |
63.50 |
-18.00 |
5.00 |
-29.00 |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
323.50 |
406.50 |
271.50 |
273.50 |
212.00 |
| Income After Tax
|
314.50 |
346.00 |
223.00 |
218.00 |
196.00 |
| Minority Interest
|
-1.50 |
-1.50 |
-3.00 |
-1.00 |
-2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
313.00 |
344.50 |
220.00 |
217.00 |
194.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
313.00 |
344.50 |
220.00 |
217.00 |
194.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
313.00 |
344.50 |
220.00 |
217.00 |
194.00 |
| Income Available to Common Incl. Extra Items
|
313.00 |
344.50 |
220.00 |
217.00 |
194.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
734.00 |
748.91 |
747.27 |
748.26 |
741.20 |
| Diluted EPS Excluding Extraordinary Items
|
0.43 |
0.46 |
0.29 |
0.29 |
0.26 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.34 |
0.13 |
0.33 |
0.11 |
0.30 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.48 |
0.39 |
0.34 |
0.30 |
0.30 |