| Revenue
|
558.66 |
489.79 |
364.06 |
337.80 |
449.96 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
558.66 |
489.79 |
364.06 |
337.80 |
449.96 |
| Cost of Revenue, Total
|
125.46 |
93.64 |
57.59 |
62.24 |
111.09 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
48.50 |
58.90 |
51.48 |
41.78 |
42.94 |
| Research & Development
|
3.73 |
5.49 |
1.16 |
1.89 |
1.83 |
| Depreciation/Amortization
|
149.12 |
144.30 |
131.61 |
115.68 |
107.53 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
360.02 |
338.80 |
278.11 |
256.40 |
297.77 |
| Operating Income
|
198.63 |
150.99 |
85.95 |
81.40 |
152.19 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
-0.92 |
-0.19 |
0.00 |
1.11 |
| Other, Net
|
2.33 |
5.26 |
2.99 |
5.25 |
2.47 |
| Income Before Tax
|
163.21 |
90.67 |
48.29 |
46.02 |
116.72 |
| Income After Tax
|
109.28 |
56.23 |
36.70 |
31.45 |
72.03 |
| Minority Interest
|
-9.03 |
-8.19 |
-4.83 |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
100.25 |
48.04 |
31.87 |
31.45 |
72.03 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
100.25 |
48.04 |
31.87 |
31.45 |
72.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
100.25 |
48.04 |
31.87 |
31.45 |
72.03 |
| Income Available to Common Incl. Extra Items
|
100.25 |
48.04 |
31.87 |
31.45 |
72.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
150.95 |
150.82 |
150.39 |
150.15 |
150.22 |
| Diluted EPS Excluding Extraordinary Items
|
0.66 |
0.32 |
0.21 |
0.21 |
0.48 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.03 |
0.22 |
0.22 |
0.22 |
0.22 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.66 |
0.34 |
0.21 |
0.21 |
0.47 |