Financial Statements for Enerplus Corp (USA)

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Enerplus Corp (USA) financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of CAD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	271.70	310.17	226.35	401.42	250.77
Other Revenue, Total	-	-	-	-	-
Total Revenue	271.70	310.17	226.35	401.42	250.77
Cost of Revenue, Total	81.35	72.58	94.48	80.52	72.06
Gross Profit	190.35	237.59	131.87	320.90	178.71
Selling/General/Admin. Expenses, Total	38.41	30.70	30.48	27.78	31.45
Research & Development	-	-	-	-	-
Depreciation/Amortization	126.88	131.24	132.78	128.22	118.52
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	-0.22	271.81	66.04	0.00	62.81
Other Operating Expenses, Total	4.47	4.98	3.87	4.16	3.49
Total Operating Expense	269.49	527.20	329.30	254.20	294.97
Operating Income	2.22	-217.03	-102.95	147.22	-44.20
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-	-	-	-	-
Income Before Tax	2.22	-217.03	-102.95	147.22	-44.20
Income After Tax	-5.24	-158.71	-63.47	100.26	-33.82
Minority Interest	-	-	-	-	-
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-5.24	-158.71	-63.47	100.26	-33.82
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-5.24	-158.71	-63.47	100.26	-33.82
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-5.24	-158.71	-63.47	100.26	-33.82
Income Available to Common Incl. Extra Items	-5.24	-158.71	-63.47	100.26	-33.82
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	-	0.00
Diluted Weighted Average Shares	199.03	198.30	197.62	196.77	189.84
Diluted EPS Excluding Extraordinary Items	-0.03	-0.80	-0.32	0.51	-0.18
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.27	0.36	0.27	0.45	0.54
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.03	0.09	-0.10	0.51	0.04

In Millions of CAD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	1,188.71	1,091.40	1,128.00	1,086.55
Other Revenue, Total	-	-	-	-1.48
Total Revenue	1,188.71	1,091.40	1,128.00	1,085.07
Cost of Revenue, Total	319.64	281.22	290.00	327.21
Gross Profit	869.06	810.19	838.00	759.34
Selling/General/Admin. Expenses, Total	120.41	115.08	125.00	114.68
Research & Development	-	-	-	-
Depreciation/Amortization	510.76	433.37	461.00	650.38
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	400.66	57.65	495.80	-
Other Operating Expenses, Total	16.49	12.50	13.16	-0.76
Total Operating Expense	1,405.67	949.39	1,439.00	1,088.95
Operating Income	-216.97	142.01	-311.00	-3.88
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-	-	-	-
Income Before Tax	-216.97	142.01	-311.00	-3.88
Income After Tax	-155.73	109.45	-180.00	89.12
Minority Interest	-	-	-	-
Equity In Affiliates	-	-	-	-
Net Income Before Extra. Items	-155.73	109.45	-180.00	-119.59
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	-155.73	109.45	-180.00	-119.59
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	-155.73	109.45	-180.00	-119.59
Income Available to Common Incl. Extra Items	-155.73	109.45	-180.00	-119.59
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	0.00	-	0.00	0.00
Diluted Weighted Average Shares	195.63	180.34	175.74	169.28
Diluted EPS Excluding Extraordinary Items	-0.80	0.61	-1.02	-0.71
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	1.62	2.16	2.16	2.17
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	0.54	0.85	0.81	-0.71

In Millions of CAD (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	12.55	5.20	0.00	7.17	1.45
Short Term Investments	-	-	-	-	-
Cash and Short Term Investments	12.55	5.20	0.00	7.17	1.45
Accounts Receivable - Trade, Net	156.38	150.37	127.22	116.19	119.05
Receivables - Other	-	-	-	-	-
Total Receivables, Net	156.38	150.37	127.22	116.19	119.05
Total Inventory	-	-	-	-	-
Prepaid Expenses	-	-	-	-	-
Other Current Assets, Total	47.63	69.23	71.64	135.13	25.10
Total Current Assets	216.56	224.81	198.85	258.49	145.60
Property/Plant/Equipment, Total - Gross	7,792.56	7,540.56	7,405.69	7,442.93	7,108.29
Accumulated Depreciation, Total	-2,658.91	-2,524.30	-2,102.49	-1,978.94	-1,846.38
Goodwill, Net	154.48	151.39	149.72	155.00	152.02
Intangibles, Net	-	-	-	-	-
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	22.63	19.70	19.14	184.99	239.56
Total Assets	5,527.33	5,412.16	5,670.91	6,062.47	5,799.09
Accounts Payable	283.02	274.39	271.97	331.85	351.58
Accrued Expenses	-	-	-	-	-
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	46.51	45.57	45.24	46.91	45.95
Other Current liabilities, Total	51.62	36.40	38.06	33.93	89.66
Total Current Liabilities	381.16	356.36	355.27	412.69	487.19
Long Term Debt	1,091.80	1,024.00	1,073.33	1,113.02	858.44
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	1,091.80	1,024.00	1,073.33	1,113.02	858.44
Total Debt	1,138.32	1,069.57	1,118.57	1,159.92	904.39
Deferred Income Tax	378.40	365.47	419.49	478.15	435.45
Minority Interest	-	-	-	-	-
Other Liabilities, Total	631.25	616.78	596.01	597.62	567.12
Total Liabilities	2,482.61	2,362.61	2,444.11	2,601.47	2,348.20
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	3,828.17	3,818.04	3,808.42	3,799.87	3,786.91
Additional Paid-In Capital	38.61	36.09	33.49	30.90	29.26
Retained Earnings (Accumulated Deficit)	-795.78	-736.76	-524.48	-407.62	-419.28
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-26.27	-67.82	-90.62	37.84	54.01
Total Equity	3,044.73	3,049.55	3,226.80	3,461.00	3,450.89
Total Liabilities & Shareholders' Equity	5,527.33	5,412.16	5,670.91	6,062.47	5,799.09
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	199.46	198.68	198.15	197.33	196.46

In Millions of CAD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	5.20	5.63	8.37	73.56
Short Term Investments	-	-	-	-
Cash and Short Term Investments	5.20	5.63	8.37	73.56
Accounts Receivable - Trade, Net	150.37	124.81	125.93	142.01
Receivables - Other	-	-	-	-
Total Receivables, Net	150.37	124.81	125.93	142.01
Total Inventory	-	-	-	-
Prepaid Expenses	-	-	-	-
Other Current Assets, Total	69.23	16.97	62.25	30.40
Total Current Assets	224.81	147.40	196.55	245.97
Property/Plant/Equipment, Total - Gross	7,540.56	6,850.67	5,858.36	8,827.19
Accumulated Depreciation, Total	-2,524.30	-1,643.86	-872.41	-3,826.67
Goodwill, Net	151.39	154.69	151.34	607.44
Intangibles, Net	-	-	-	-
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	19.70	214.41	155.34	51.59
Total Assets	5,412.16	5,723.31	5,489.18	5,905.52
Accounts Payable	274.39	422.67	350.62	257.52
Accrued Expenses	-	-	-	-
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	45.57	46.81	45.84	36.63
Other Current liabilities, Total	36.40	68.32	88.79	69.31
Total Current Liabilities	356.36	537.79	485.26	363.46
Long Term Debt	1,024.00	860.29	686.56	522.28
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	1,024.00	860.29	686.56	522.28
Total Debt	1,069.57	907.09	732.40	558.91
Deferred Income Tax	365.47	452.67	484.79	561.59
Minority Interest	-	-	-	-
Other Liabilities, Total	616.78	595.58	504.19	285.25
Total Liabilities	2,362.61	2,446.33	2,160.80	1,732.57
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	3,818.04	3,442.36	5,639.38	5,715.61
Additional Paid-In Capital	36.09	26.91	3.79	-
Retained Earnings (Accumulated Deficit)	-736.76	-279.47	-2,314.78	-4,725.22
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-67.82	87.17	-0.02	3,182.55
Total Equity	3,049.55	3,276.98	3,328.38	4,172.94
Total Liabilities & Shareholders' Equity	5,412.16	5,723.31	5,489.18	5,905.52
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	198.68	181.16	176.95	177.06

In Millions of CAD (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-5.24	-155.73	2.98	66.44	-33.82
Depreciation/Depletion	126.88	510.76	379.51	246.74	118.52
Amortization	-	-	-	-	-
Deferred Taxes	6.15	-62.88	-5.21	32.03	-11.08
Non-Cash Items	41.43	331.86	52.54	-46.97	81.79
Changes in Working Capital	-7.99	-88.93	-84.14	-72.01	-86.43
Cash from Operating Activities	161.23	535.08	345.68	226.24	68.98
Capital Expenditures	-178.34	-1,050.02	-765.44	-588.41	-352.59
Other Investing Cash Flow Items, Total	13.94	302.42	99.59	-7.33	37.32
Cash from Investing Activities	-164.40	-747.60	-665.85	-595.74	-315.27
Financing Cash Flow Items	0.07	-33.13	-32.84	-32.89	2.75
Total Cash Dividends Paid	-43.68	-277.95	-234.00	-189.15	-106.00
Issuance (Retirement) of Stock, Net	0.02	350.95	350.95	350.95	343.90
Issuance (Retirement) of Debt, Net	55.42	170.60	227.77	243.49	-0.23
Cash from Financing Activities	11.83	210.47	311.88	372.40	240.43
Foreign Exchange Effects	-1.31	1.63	2.65	-1.35	1.68
Net Change in Cash	7.35	-0.43	-5.63	1.55	-4.18
Cash Interest Paid, Supplemental	2.87	49.83	24.77	21.52	3.16
Cash Taxes Paid, Supplemental	-5.25	17.95	17.65	17.65	14.44

In Millions of CAD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	-155.73	109.44	-179.28	89.12
Depreciation/Depletion	510.76	433.37	459.95	650.38
Amortization	-	-	-	-
Deferred Taxes	-62.88	-48.63	-101.52	-93.19
Non-Cash Items	331.86	57.78	532.58	103.26
Changes in Working Capital	-88.93	71.49	-15.54	26.22
Cash from Operating Activities	535.08	623.44	696.18	775.79
Capital Expenditures	-1,050.02	-1,132.18	-1,552.71	-577.84
Other Investing Cash Flow Items, Total	302.42	681.33	963.31	54.18
Cash from Investing Activities	-747.60	-450.86	-589.40	-523.66
Financing Cash Flow Items	-33.13	-18.67	-22.78	-9.53
Total Cash Dividends Paid	-277.95	-388.90	-384.13	-368.20
Issuance (Retirement) of Stock, Net	350.95	64.00	35.42	237.74
Issuance (Retirement) of Debt, Net	170.60	167.21	199.69	-42.15
Cash from Financing Activities	210.47	-176.36	-171.80	-182.14
Foreign Exchange Effects	1.63	1.03	-0.17	-3.34
Net Change in Cash	-0.43	-2.75	-65.18	66.64
Cash Interest Paid, Supplemental	49.83	47.76	46.56	29.58
Cash Taxes Paid, Supplemental	17.95	49.59	-6.53	-27.39