| Revenue
|
2,002.60 |
1,868.29 |
2,343.92 |
1,958.43 |
1,830.85 |
| Other Revenue, Total
|
606.27 |
567.97 |
619.64 |
560.17 |
552.81 |
| Total Revenue
|
2,608.87 |
2,436.26 |
2,963.56 |
2,518.60 |
2,383.66 |
| Cost of Revenue, Total
|
433.85 |
350.30 |
399.13 |
403.12 |
348.85 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
300.88 |
307.87 |
281.74 |
274.75 |
280.21 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
- |
0.00 |
0.00 |
355.52 |
| Other Operating Expenses, Total
|
151.09 |
132.97 |
149.05 |
138.11 |
137.17 |
| Total Operating Expense
|
2,214.83 |
2,112.06 |
2,272.71 |
2,175.62 |
2,440.52 |
| Operating Income
|
394.05 |
324.20 |
690.85 |
342.98 |
-56.86 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-13.62 |
-11.42 |
-10.77 |
-13.04 |
-17.99 |
| Income Before Tax
|
283.52 |
222.56 |
575.17 |
248.38 |
-146.90 |
| Income After Tax
|
166.98 |
301.85 |
342.67 |
370.58 |
-146.74 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
166.98 |
301.85 |
342.67 |
370.58 |
-146.74 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
166.98 |
301.85 |
342.67 |
370.58 |
-146.74 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
161.40 |
296.27 |
337.09 |
365.00 |
-151.68 |
| Income Available to Common Incl. Extra Items
|
161.40 |
296.27 |
337.09 |
365.00 |
-151.68 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
178.41 |
178.04 |
177.98 |
177.57 |
176.87 |
| Diluted EPS Excluding Extraordinary Items
|
0.90 |
1.66 |
1.89 |
2.06 |
-0.86 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.83 |
0.83 |
0.83 |
0.83 |
0.83 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.90 |
1.66 |
1.89 |
2.06 |
0.45 |