| Revenue
|
32,445.00 |
34,576.00 |
33,047.00 |
35,527.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
32,445.00 |
34,576.00 |
33,047.00 |
35,527.00 |
| Cost of Revenue, Total
|
27,680.00 |
30,550.00 |
28,532.00 |
30,178.00 |
| Gross Profit
|
4,765.00 |
4,026.00 |
4,515.00 |
5,349.00 |
| Selling/General/Admin. Expenses, Total
|
2,873.00 |
3,071.00 |
2,866.00 |
2,928.00 |
| Research & Development
|
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.00 |
1.00 |
31.00 |
28.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
30,556.00 |
33,622.00 |
31,429.00 |
33,134.00 |
| Operating Income
|
1,889.00 |
954.00 |
1,618.00 |
2,393.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
-2.00 |
462.00 |
-8.00 |
8.00 |
| Other, Net
|
98.00 |
60.00 |
227.00 |
83.00 |
| Income Before Tax
|
2,038.00 |
1,453.00 |
1,846.00 |
2,606.00 |
| Income After Tax
|
1,398.00 |
13,614.00 |
1,652.00 |
2,400.00 |
| Minority Interest
|
-2.00 |
1.00 |
-3.00 |
-2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,396.00 |
13,615.00 |
1,649.00 |
2,398.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
1,396.00 |
13,615.00 |
1,649.00 |
2,398.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,396.00 |
13,615.00 |
1,649.00 |
2,398.00 |
| Income Available to Common Incl. Extra Items
|
1,396.00 |
13,615.00 |
1,649.00 |
2,398.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
11.00 |
27.00 |
15.00 |
14.00 |
| Diluted Weighted Average Shares
|
4,055.00 |
4,012.35 |
4,031.00 |
4,102.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.35 |
3.40 |
0.41 |
0.59 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.05 |
0.05 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.39 |
3.34 |
0.44 |
0.65 |