| Revenue
|
35,810.00 |
36,424.00 |
32,172.00 |
33,211.00 |
32,445.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
35,810.00 |
36,424.00 |
32,172.00 |
33,211.00 |
32,445.00 |
| Cost of Revenue, Total
|
30,711.00 |
32,139.00 |
27,307.00 |
28,567.00 |
27,760.00 |
| Gross Profit
|
5,099.00 |
4,285.00 |
4,865.00 |
4,644.00 |
4,685.00 |
| Selling/General/Admin. Expenses, Total
|
3,325.00 |
3,470.00 |
2,966.00 |
2,959.00 |
2,862.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
18.00 |
2.00 |
3.00 |
6.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
34,054.00 |
35,611.00 |
30,276.00 |
31,532.00 |
30,622.00 |
| Operating Income
|
1,756.00 |
813.00 |
1,896.00 |
1,679.00 |
1,823.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
-12.00 |
617.00 |
155.00 |
-184.00 |
-3.00 |
| Other, Net
|
237.00 |
167.00 |
152.00 |
122.00 |
166.00 |
| Income Before Tax
|
2,123.00 |
1,841.00 |
2,246.00 |
1,595.00 |
2,038.00 |
| Income After Tax
|
1,612.00 |
1,595.00 |
1,633.00 |
1,038.00 |
1,398.00 |
| Minority Interest
|
-1.00 |
3.00 |
-2.00 |
2.00 |
-2.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,611.00 |
1,598.00 |
1,631.00 |
1,040.00 |
1,396.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,611.00 |
1,598.00 |
1,631.00 |
1,040.00 |
1,396.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,611.00 |
1,598.00 |
1,631.00 |
1,040.00 |
1,396.00 |
| Income Available to Common Incl. Extra Items
|
1,611.00 |
1,598.00 |
1,631.00 |
1,040.00 |
1,396.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
13.00 |
15.00 |
12.00 |
10.00 |
11.00 |
| Diluted Weighted Average Shares
|
4,072.00 |
4,008.00 |
3,972.00 |
4,014.00 |
4,055.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.40 |
0.40 |
0.41 |
0.26 |
0.35 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.10 |
0.05 |
0.05 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.41 |
0.23 |
0.37 |
0.33 |
0.39 |