| Revenue
|
1,134.69 |
291.37 |
551.70 |
295.79 |
257.43 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,134.69 |
291.37 |
551.70 |
295.79 |
257.43 |
| Cost of Revenue, Total
|
732.27 |
184.81 |
338.45 |
166.55 |
181.62 |
| Gross Profit
|
402.41 |
106.56 |
213.25 |
129.24 |
75.81 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
229.66 |
58.08 |
105.57 |
52.63 |
47.91 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
17.08 |
21.39 |
7.64 |
2.10 |
113.55 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,214.45 |
325.82 |
553.03 |
271.70 |
390.62 |
| Operating Income
|
-79.76 |
-34.46 |
-1.33 |
24.08 |
-133.19 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-79.76 |
-34.46 |
-1.33 |
24.08 |
-133.19 |
| Income After Tax
|
-68.56 |
-15.92 |
-3.17 |
14.54 |
-68.66 |
| Minority Interest
|
8.27 |
0.44 |
-5.27 |
-0.05 |
-0.37 |
| Equity In Affiliates
|
85.41 |
4.19 |
20.44 |
3.77 |
-42.79 |
| Net Income Before Extra. Items
|
25.12 |
-11.29 |
12.00 |
18.27 |
-111.81 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
77.20 |
-0.80 |
14.55 |
22.75 |
-104.77 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-49.48 |
-29.31 |
-31.21 |
14.42 |
-116.28 |
| Income Available to Common Incl. Extra Items
|
2.60 |
-18.81 |
-28.66 |
18.90 |
-109.24 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
172.62 |
170.78 |
168.86 |
169.21 |
168.84 |
| Diluted EPS Excluding Extraordinary Items
|
-0.29 |
-0.17 |
-0.18 |
0.09 |
-0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.22 |
-0.09 |
-0.29 |
0.09 |
-0.25 |