| Revenue
|
1,478.00 |
1,500.10 |
1,436.90 |
1,457.20 |
1,413.40 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,478.00 |
1,500.10 |
1,436.90 |
1,457.20 |
1,413.40 |
| Cost of Revenue, Total
|
1,008.00 |
1,007.50 |
968.80 |
981.10 |
989.50 |
| Gross Profit
|
470.00 |
492.60 |
468.10 |
476.10 |
423.90 |
| Selling/General/Admin. Expenses, Total
|
194.90 |
206.50 |
180.20 |
193.40 |
201.40 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,202.90 |
1,214.00 |
1,149.00 |
1,174.50 |
1,190.90 |
| Operating Income
|
275.10 |
286.10 |
287.90 |
282.70 |
222.50 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
5.10 |
-1.10 |
-1.50 |
-1.80 |
-20.90 |
| Income Before Tax
|
228.50 |
232.30 |
232.40 |
224.30 |
142.20 |
| Income After Tax
|
153.30 |
153.40 |
153.40 |
159.00 |
94.50 |
| Minority Interest
|
-5.30 |
-8.10 |
-5.60 |
-3.20 |
-3.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
148.00 |
145.30 |
147.80 |
155.80 |
91.50 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
144.10 |
136.70 |
86.80 |
150.60 |
87.10 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
148.00 |
145.30 |
147.80 |
155.80 |
91.50 |
| Income Available to Common Incl. Extra Items
|
144.10 |
136.70 |
86.80 |
150.60 |
87.10 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
295.50 |
298.50 |
297.90 |
298.30 |
295.30 |
| Diluted EPS Excluding Extraordinary Items
|
0.50 |
0.49 |
0.50 |
0.52 |
0.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.22 |
0.20 |
0.20 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.50 |
0.49 |
0.50 |
0.52 |
0.31 |