| Revenue
|
7,404.00 |
8,078.00 |
7,934.00 |
7,922.00 |
7,579.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
7,404.00 |
8,078.00 |
7,934.00 |
7,922.00 |
7,579.00 |
| Cost of Revenue, Total
|
6,050.00 |
7,280.00 |
6,519.00 |
6,427.00 |
6,184.00 |
| Gross Profit
|
1,354.00 |
798.00 |
1,415.00 |
1,495.00 |
1,395.00 |
| Selling/General/Admin. Expenses, Total
|
507.00 |
706.00 |
510.00 |
525.00 |
535.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
1,994.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
6,557.00 |
9,980.00 |
7,029.00 |
6,952.00 |
6,719.00 |
| Operating Income
|
847.00 |
-1,902.00 |
905.00 |
970.00 |
860.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-128.00 |
-3.00 |
-5.00 |
0.00 |
| Income Before Tax
|
824.00 |
-2,071.00 |
863.00 |
928.00 |
821.00 |
| Income After Tax
|
571.00 |
-2,130.00 |
600.00 |
634.00 |
564.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
571.00 |
-2,130.00 |
600.00 |
634.00 |
564.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
571.00 |
-2,130.00 |
600.00 |
634.00 |
564.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
571.00 |
-2,130.00 |
600.00 |
634.00 |
564.00 |
| Income Available to Common Incl. Extra Items
|
571.00 |
-2,130.00 |
600.00 |
634.00 |
564.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
353.52 |
350.88 |
352.80 |
357.37 |
359.36 |
| Diluted EPS Excluding Extraordinary Items
|
1.62 |
-6.07 |
1.70 |
1.77 |
1.57 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.56 |
0.51 |
0.51 |
0.51 |
0.51 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.62 |
-2.38 |
1.70 |
1.77 |
1.57 |