| Revenue
|
45.38 |
51.57 |
55.54 |
52.43 |
40.92 |
| Other Revenue, Total
|
-0.07 |
-0.14 |
0.01 |
0.44 |
0.31 |
| Total Revenue
|
45.31 |
51.42 |
55.54 |
52.87 |
41.23 |
| Cost of Revenue, Total
|
10.35 |
7.18 |
7.05 |
6.86 |
5.85 |
| Gross Profit
|
35.03 |
44.39 |
48.49 |
45.57 |
35.06 |
| Selling/General/Admin. Expenses, Total
|
12.05 |
13.46 |
9.05 |
9.63 |
10.64 |
| Research & Development
|
2.21 |
1.91 |
1.64 |
2.33 |
2.42 |
| Depreciation/Amortization
|
32.28 |
38.58 |
37.35 |
30.93 |
24.96 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.66 |
7.22 |
0.28 |
1.05 |
-0.29 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
59.55 |
68.35 |
55.36 |
50.79 |
43.57 |
| Operating Income
|
-14.24 |
-16.93 |
0.18 |
2.08 |
-2.34 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-17.73 |
-22.30 |
13.63 |
0.08 |
-23.17 |
| Income After Tax
|
-17.73 |
-22.30 |
13.63 |
0.08 |
-23.17 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-17.73 |
-22.30 |
13.63 |
0.08 |
-23.17 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-17.73 |
-22.30 |
13.63 |
0.08 |
-23.17 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-19.24 |
-23.82 |
12.12 |
-1.43 |
-24.68 |
| Income Available to Common Incl. Extra Items
|
-19.24 |
-23.82 |
12.12 |
-1.43 |
-24.68 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
36.34 |
36.18 |
36.30 |
36.11 |
36.09 |
| Diluted EPS Excluding Extraordinary Items
|
-0.53 |
-0.66 |
0.33 |
-0.04 |
-0.68 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.46 |
-0.46 |
0.34 |
0.01 |
-0.69 |