| Revenue
|
36,108.00 |
34,625.00 |
37,715.00 |
34,811.00 |
34,999.00 |
| Other Revenue, Total
|
393.00 |
557.00 |
258.00 |
556.00 |
624.00 |
| Total Revenue
|
36,501.00 |
35,182.00 |
37,973.00 |
35,367.00 |
35,623.00 |
| Cost of Revenue, Total
|
30,911.00 |
21,227.00 |
20,700.00 |
20,350.00 |
29,549.00 |
| Gross Profit
|
5,197.00 |
13,398.00 |
17,015.00 |
14,461.00 |
5,450.00 |
| Selling/General/Admin. Expenses, Total
|
1,405.00 |
1,600.00 |
1,806.00 |
1,739.00 |
1,538.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
8,429.00 |
10,991.00 |
9,579.00 |
- |
| Total Operating Expense
|
32,316.00 |
31,256.00 |
33,497.00 |
31,668.00 |
31,087.00 |
| Operating Income
|
4,185.00 |
3,926.00 |
4,476.00 |
3,699.00 |
4,536.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
4,185.00 |
3,926.00 |
4,476.00 |
3,699.00 |
4,536.00 |
| Income After Tax
|
3,691.00 |
3,289.00 |
4,010.00 |
3,264.00 |
3,644.00 |
| Minority Interest
|
-33.00 |
-38.00 |
-83.00 |
-41.00 |
-74.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,658.00 |
3,251.00 |
3,927.00 |
3,223.00 |
3,570.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,105.00 |
3,034.00 |
3,730.00 |
3,224.00 |
3,764.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,658.00 |
3,251.00 |
3,921.00 |
2,339.00 |
3,495.00 |
| Income Available to Common Incl. Extra Items
|
3,105.00 |
3,034.00 |
3,724.00 |
2,340.00 |
3,689.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
-2.00 |
- |
| Diluted Weighted Average Shares
|
10,611.00 |
10,611.00 |
10,591.00 |
10,607.00 |
10,639.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.34 |
0.31 |
0.37 |
0.22 |
0.33 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.17 |
0.17 |
0.17 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.34 |
0.31 |
0.37 |
0.22 |
0.33 |