| Revenue
|
33,395.00 |
38,501.00 |
35,562.00 |
36,108.00 |
34,523.00 |
| Other Revenue, Total
|
1,615.00 |
826.00 |
787.00 |
393.00 |
557.00 |
| Total Revenue
|
35,010.00 |
39,327.00 |
36,349.00 |
36,501.00 |
35,080.00 |
| Cost of Revenue, Total
|
28,733.00 |
21,693.00 |
21,488.00 |
22,410.00 |
29,546.00 |
| Gross Profit
|
4,662.00 |
16,808.00 |
14,074.00 |
13,698.00 |
4,977.00 |
| Selling/General/Admin. Expenses, Total
|
2,151.00 |
1,865.00 |
1,878.00 |
1,405.00 |
1,600.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
10,500.00 |
8,957.00 |
8,501.00 |
- |
| Total Operating Expense
|
30,884.00 |
34,058.00 |
32,323.00 |
32,316.00 |
31,146.00 |
| Operating Income
|
4,126.00 |
5,269.00 |
4,026.00 |
4,185.00 |
3,934.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
4,126.00 |
5,269.00 |
4,026.00 |
4,185.00 |
3,934.00 |
| Income After Tax
|
3,620.00 |
4,451.00 |
3,471.00 |
3,691.00 |
3,269.00 |
| Minority Interest
|
16.00 |
-135.00 |
-17.00 |
-39.00 |
-38.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
3,636.00 |
4,316.00 |
3,454.00 |
3,652.00 |
3,231.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3,527.00 |
4,011.00 |
3,491.00 |
3,105.00 |
3,034.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
3,636.00 |
4,316.00 |
3,454.00 |
3,652.00 |
3,231.00 |
| Income Available to Common Incl. Extra Items
|
3,527.00 |
4,011.00 |
3,491.00 |
3,105.00 |
3,034.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
1.00 |
1.00 |
- |
| Diluted Weighted Average Shares
|
10,433.00 |
10,500.00 |
10,568.00 |
10,611.00 |
10,611.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.35 |
0.41 |
0.33 |
0.34 |
0.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.19 |
0.19 |
0.17 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.35 |
0.41 |
0.30 |
0.35 |
0.30 |