| Revenue
|
222.11 |
266.32 |
228.13 |
253.23 |
238.91 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
222.11 |
266.32 |
228.13 |
253.23 |
238.91 |
| Cost of Revenue, Total
|
167.19 |
161.88 |
134.82 |
139.22 |
168.23 |
| Gross Profit
|
54.92 |
104.44 |
93.31 |
114.01 |
70.68 |
| Selling/General/Admin. Expenses, Total
|
25.13 |
91.59 |
95.88 |
51.78 |
16.39 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
32.01 |
37.30 |
30.70 |
30.25 |
32.43 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.03 |
0.14 |
0.17 |
0.37 |
0.17 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
224.36 |
290.92 |
261.58 |
221.62 |
217.23 |
| Operating Income
|
-2.24 |
-24.60 |
-33.45 |
31.61 |
21.68 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.01 |
20.00 |
2.25 |
0.00 |
0.00 |
| Income Before Tax
|
-12.52 |
-16.18 |
-43.25 |
20.29 |
10.48 |
| Income After Tax
|
53.77 |
-14.94 |
-26.67 |
8.97 |
6.01 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
53.77 |
-14.94 |
-26.67 |
8.97 |
6.01 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
53.78 |
-14.95 |
-26.67 |
8.95 |
6.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
53.77 |
-14.94 |
-26.67 |
8.97 |
6.01 |
| Income Available to Common Incl. Extra Items
|
53.78 |
-14.95 |
-26.67 |
8.95 |
6.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
66.72 |
46.20 |
46.55 |
53.17 |
50.14 |
| Diluted EPS Excluding Extraordinary Items
|
0.81 |
-0.32 |
-0.57 |
0.17 |
0.12 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.50 |
6.84 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.92 |
-0.43 |
-0.27 |
0.17 |
0.12 |