| Revenue
|
4,430.60 |
4,881.80 |
4,051.00 |
4,066.40 |
4,120.10 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,430.60 |
4,881.80 |
4,051.00 |
4,066.40 |
4,120.10 |
| Cost of Revenue, Total
|
2,907.90 |
3,139.50 |
2,422.70 |
2,570.30 |
2,612.70 |
| Gross Profit
|
1,522.70 |
1,742.30 |
1,628.30 |
1,496.10 |
1,507.40 |
| Selling/General/Admin. Expenses, Total
|
874.50 |
910.60 |
839.00 |
857.40 |
838.70 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6.10 |
2.70 |
9.20 |
100.70 |
0.10 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,788.50 |
4,052.80 |
3,270.90 |
3,528.40 |
3,451.50 |
| Operating Income
|
642.10 |
829.00 |
780.10 |
538.00 |
668.60 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
565.50 |
753.50 |
697.10 |
454.70 |
572.60 |
| Income After Tax
|
391.30 |
508.10 |
539.00 |
319.30 |
385.30 |
| Minority Interest
|
-14.20 |
0.60 |
-13.20 |
-9.40 |
-9.30 |
| Equity In Affiliates
|
21.30 |
32.90 |
23.10 |
15.50 |
15.50 |
| Net Income Before Extra. Items
|
398.40 |
541.60 |
548.90 |
325.40 |
391.50 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
398.40 |
541.60 |
548.90 |
325.40 |
391.50 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
398.40 |
541.60 |
548.90 |
325.40 |
391.50 |
| Income Available to Common Incl. Extra Items
|
398.40 |
541.60 |
548.90 |
325.40 |
391.50 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
665.10 |
664.50 |
667.40 |
668.30 |
667.30 |
| Diluted EPS Excluding Extraordinary Items
|
0.60 |
0.82 |
0.82 |
0.49 |
0.59 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.33 |
0.33 |
0.33 |
0.30 |
0.30 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.61 |
0.82 |
0.83 |
0.56 |
0.59 |