| Revenue
|
104.88 |
87.44 |
99.89 |
103.78 |
96.91 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
104.88 |
87.44 |
99.89 |
103.78 |
96.91 |
| Cost of Revenue, Total
|
56.48 |
55.01 |
43.26 |
53.83 |
50.59 |
| Gross Profit
|
48.40 |
32.43 |
56.64 |
49.95 |
46.32 |
| Selling/General/Admin. Expenses, Total
|
12.00 |
12.12 |
11.30 |
11.86 |
10.91 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
14.85 |
15.03 |
15.03 |
14.90 |
14.98 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-1.97 |
0.78 |
-0.28 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
81.37 |
82.93 |
69.31 |
80.58 |
76.48 |
| Operating Income
|
23.52 |
4.50 |
30.58 |
23.19 |
20.43 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
17.21 |
-3.75 |
26.19 |
14.83 |
14.99 |
| Income After Tax
|
14.06 |
-2.91 |
23.64 |
14.16 |
13.29 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
14.06 |
-2.91 |
23.64 |
14.16 |
13.29 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
14.06 |
-2.91 |
23.64 |
14.16 |
13.29 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
14.06 |
-2.91 |
23.44 |
14.06 |
13.12 |
| Income Available to Common Incl. Extra Items
|
14.06 |
-2.91 |
23.44 |
14.06 |
13.12 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
26.26 |
26.00 |
26.04 |
25.99 |
26.03 |
| Diluted EPS Excluding Extraordinary Items
|
0.54 |
-0.11 |
0.90 |
0.54 |
0.50 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.47 |
-0.09 |
0.89 |
0.54 |
0.50 |