| Revenue
|
36,884.00 |
39,307.00 |
37,576.00 |
37,614.00 |
37,759.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
36,884.00 |
39,307.00 |
37,576.00 |
37,614.00 |
37,759.00 |
| Cost of Revenue, Total
|
32,973.00 |
42,293.00 |
33,046.00 |
32,946.00 |
33,158.00 |
| Gross Profit
|
3,911.00 |
-2,986.00 |
4,530.00 |
4,668.00 |
4,601.00 |
| Selling/General/Admin. Expenses, Total
|
2,939.00 |
4,946.00 |
2,832.00 |
2,842.00 |
2,973.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
26,682.00 |
78.00 |
0.00 |
635.00 |
| Other Operating Expenses, Total
|
13.00 |
401.00 |
17.00 |
5.00 |
15.00 |
| Total Operating Expense
|
35,925.00 |
74,322.00 |
35,973.00 |
35,793.00 |
36,781.00 |
| Operating Income
|
959.00 |
-35,015.00 |
1,603.00 |
1,821.00 |
978.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,039.00 |
-35,035.00 |
1,793.00 |
1,842.00 |
1,143.00 |
| Income After Tax
|
630.00 |
610.00 |
1,436.00 |
1,601.00 |
927.00 |
| Minority Interest
|
-10.00 |
163.00 |
-21.00 |
-55.00 |
-35.00 |
| Equity In Affiliates
|
555.00 |
421.00 |
418.00 |
300.00 |
423.00 |
| Net Income Before Extra. Items
|
1,175.00 |
1,194.00 |
1,833.00 |
1,846.00 |
1,315.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,175.00 |
1,194.00 |
1,833.00 |
1,846.00 |
1,315.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
865.00 |
892.00 |
1,476.00 |
1,487.00 |
1,004.00 |
| Income Available to Common Incl. Extra Items
|
865.00 |
892.00 |
1,476.00 |
1,487.00 |
1,004.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
9.06 |
6.00 |
7.00 |
9.00 |
6.00 |
| Diluted Weighted Average Shares
|
1,507.00 |
1,674.00 |
1,663.00 |
1,671.00 |
1,692.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.58 |
0.54 |
0.89 |
0.90 |
0.60 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.58 |
10.90 |
0.93 |
0.90 |
0.90 |