| Revenue
|
11,773.00 |
11,127.00 |
10,144.00 |
8,592.00 |
11,801.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
11,773.00 |
11,127.00 |
10,144.00 |
8,592.00 |
11,801.00 |
| Cost of Revenue, Total
|
2,678.00 |
2,850.00 |
2,735.00 |
2,924.00 |
2,849.00 |
| Gross Profit
|
9,095.00 |
8,277.00 |
7,409.00 |
5,668.00 |
8,952.00 |
| Selling/General/Admin. Expenses, Total
|
4,698.00 |
2,348.00 |
4,015.00 |
3,258.00 |
4,707.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
302.00 |
500.00 |
395.00 |
409.00 |
433.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
1.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
722.00 |
1,116.00 |
700.00 |
586.00 |
631.00 |
| Total Operating Expense
|
8,400.00 |
6,814.00 |
7,846.00 |
7,177.00 |
8,620.00 |
| Operating Income
|
3,373.00 |
4,313.00 |
2,298.00 |
1,415.00 |
3,181.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
3,373.00 |
4,313.00 |
2,298.00 |
1,415.00 |
3,181.00 |
| Income After Tax
|
2,260.00 |
2,892.00 |
1,512.00 |
962.00 |
2,109.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,260.00 |
2,892.00 |
1,512.00 |
962.00 |
2,109.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,260.00 |
2,892.00 |
1,512.00 |
962.00 |
2,109.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,188.00 |
2,833.00 |
1,458.00 |
927.00 |
2,074.00 |
| Income Available to Common Incl. Extra Items
|
2,188.00 |
2,833.00 |
1,458.00 |
927.00 |
2,074.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
509.80 |
505.60 |
510.90 |
520.30 |
529.20 |
| Diluted EPS Excluding Extraordinary Items
|
4.29 |
5.60 |
2.85 |
1.78 |
3.92 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.50 |
0.50 |
0.46 |
0.46 |
0.35 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
3.63 |
5.15 |
2.83 |
1.99 |
4.06 |