| Revenue
|
6,471.00 |
6,802.00 |
12,989.00 |
6,462.00 |
6,640.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
6,471.00 |
6,802.00 |
12,989.00 |
6,462.00 |
6,640.00 |
| Cost of Revenue, Total
|
1,847.00 |
1,937.00 |
3,800.00 |
1,783.00 |
1,719.00 |
| Gross Profit
|
4,624.00 |
4,865.00 |
9,189.00 |
4,679.00 |
4,921.00 |
| Selling/General/Admin. Expenses, Total
|
1,955.00 |
1,927.00 |
3,880.00 |
1,956.00 |
2,050.00 |
| Research & Development
|
857.00 |
834.00 |
1,745.00 |
880.00 |
895.00 |
| Depreciation/Amortization
|
134.00 |
24.00 |
-29.00 |
23.00 |
104.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
167.00 |
628.00 |
921.00 |
459.00 |
166.00 |
| Other Operating Expenses, Total
|
-69.00 |
-488.00 |
-766.00 |
-375.00 |
-308.00 |
| Total Operating Expense
|
4,891.00 |
4,862.00 |
9,551.00 |
4,726.00 |
4,626.00 |
| Operating Income
|
1,580.00 |
1,940.00 |
3,438.00 |
1,736.00 |
2,014.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
0.00 |
0.00 |
0.00 |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,411.00 |
1,751.00 |
3,085.00 |
1,552.00 |
1,856.00 |
| Income After Tax
|
1,029.00 |
839.00 |
2,532.00 |
1,319.00 |
1,373.00 |
| Minority Interest
|
-68.00 |
25.00 |
-139.00 |
-65.00 |
-65.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
961.00 |
864.00 |
2,393.00 |
1,254.00 |
1,308.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
961.00 |
864.00 |
2,393.00 |
1,254.00 |
1,308.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
961.00 |
864.00 |
2,393.00 |
1,254.00 |
1,308.00 |
| Income Available to Common Incl. Extra Items
|
961.00 |
864.00 |
2,393.00 |
1,254.00 |
1,308.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
4,847.00 |
4,913.00 |
5,167.00 |
4,996.00 |
4,963.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.20 |
0.18 |
0.46 |
0.25 |
0.26 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.18 |
0.22 |
0.35 |
0.17 |
0.17 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.21 |
0.36 |
0.59 |
0.30 |
0.28 |