| Revenue
|
5,150.00 |
5,533.00 |
5,683.00 |
6,062.00 |
5,620.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,150.00 |
5,533.00 |
5,683.00 |
6,062.00 |
5,620.00 |
| Cost of Revenue, Total
|
4,137.00 |
4,605.00 |
4,815.00 |
4,973.00 |
4,572.00 |
| Gross Profit
|
1,013.00 |
928.00 |
868.00 |
1,089.00 |
1,048.00 |
| Selling/General/Admin. Expenses, Total
|
731.00 |
757.00 |
732.00 |
686.00 |
816.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
17.00 |
15.00 |
39.00 |
19.00 |
38.00 |
| Other Operating Expenses, Total
|
14.00 |
-8.00 |
-9.00 |
-5.00 |
-10.00 |
| Total Operating Expense
|
4,984.00 |
5,477.00 |
5,676.00 |
5,757.00 |
5,500.00 |
| Operating Income
|
166.00 |
56.00 |
7.00 |
305.00 |
120.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
166.00 |
56.00 |
7.00 |
305.00 |
120.00 |
| Income After Tax
|
103.00 |
8.00 |
26.00 |
211.00 |
56.00 |
| Minority Interest
|
-11.00 |
-12.00 |
-1.00 |
-43.00 |
-9.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
92.00 |
-4.00 |
25.00 |
168.00 |
47.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
92.00 |
-4.00 |
25.00 |
168.00 |
47.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
85.00 |
-11.00 |
18.00 |
161.00 |
40.00 |
| Income Available to Common Incl. Extra Items
|
85.00 |
-11.00 |
18.00 |
161.00 |
40.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
7.00 |
0.00 |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
281.00 |
244.00 |
247.00 |
281.00 |
247.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.33 |
-0.05 |
0.07 |
0.57 |
0.16 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.36 |
-0.01 |
0.19 |
0.65 |
0.28 |