| Revenue
|
6,974.00 |
7,290.00 |
7,111.00 |
7,234.00 |
6,868.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
6,974.00 |
7,290.00 |
7,111.00 |
7,234.00 |
6,868.00 |
| Cost of Revenue, Total
|
6,000.00 |
6,236.00 |
6,090.00 |
5,966.00 |
5,477.00 |
| Gross Profit
|
974.00 |
1,054.00 |
1,021.00 |
1,268.00 |
1,391.00 |
| Selling/General/Admin. Expenses, Total
|
72.00 |
73.00 |
67.00 |
67.00 |
68.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1,000.00 |
- |
- |
- |
300.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
7,072.00 |
6,309.00 |
6,157.00 |
6,033.00 |
5,845.00 |
| Operating Income
|
-98.00 |
981.00 |
954.00 |
1,201.00 |
1,023.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-14.00 |
-9.00 |
-6.00 |
-17.00 |
-7.00 |
| Income Before Tax
|
-183.00 |
899.00 |
877.00 |
1,104.00 |
942.00 |
| Income After Tax
|
-11.00 |
592.00 |
610.00 |
747.00 |
638.00 |
| Minority Interest
|
-2.00 |
-3.00 |
-2.00 |
-2.00 |
-3.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-13.00 |
589.00 |
608.00 |
745.00 |
635.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-18.00 |
669.00 |
602.00 |
737.00 |
627.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-13.00 |
589.00 |
608.00 |
745.00 |
635.00 |
| Income Available to Common Incl. Extra Items
|
-18.00 |
669.00 |
602.00 |
737.00 |
627.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
931.00 |
930.00 |
930.00 |
926.00 |
926.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.01 |
0.63 |
0.65 |
0.80 |
0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.12 |
0.09 |
0.09 |
0.09 |
0.09 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.68 |
0.63 |
0.67 |
0.80 |
0.91 |