| Revenue
|
945.46 |
1,153.26 |
1,218.68 |
1,180.65 |
973.13 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
945.46 |
1,153.26 |
1,218.68 |
1,180.65 |
973.13 |
| Cost of Revenue, Total
|
618.16 |
755.18 |
818.75 |
813.72 |
718.02 |
| Gross Profit
|
327.30 |
398.07 |
399.93 |
366.93 |
255.11 |
| Selling/General/Admin. Expenses, Total
|
242.16 |
245.06 |
243.42 |
246.98 |
244.47 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
860.32 |
1,000.25 |
1,062.17 |
1,060.70 |
962.49 |
| Operating Income
|
85.14 |
153.01 |
156.51 |
119.95 |
10.64 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.46 |
-35.49 |
-3.37 |
-0.81 |
-0.65 |
| Income Before Tax
|
59.06 |
87.17 |
120.24 |
82.53 |
-27.00 |
| Income After Tax
|
51.38 |
78.22 |
111.18 |
67.32 |
-24.27 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
51.38 |
78.22 |
111.18 |
67.32 |
-24.27 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
51.38 |
80.39 |
109.89 |
1.23 |
-26.83 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
51.38 |
78.22 |
111.18 |
67.32 |
-24.27 |
| Income Available to Common Incl. Extra Items
|
51.38 |
80.39 |
109.89 |
1.23 |
-26.83 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
101.46 |
100.89 |
100.47 |
100.07 |
98.53 |
| Diluted EPS Excluding Extraordinary Items
|
0.51 |
0.78 |
1.11 |
0.67 |
-0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.51 |
0.78 |
1.11 |
0.67 |
-0.25 |