| Revenue
|
63.69 |
63.52 |
68.32 |
100.21 |
50.94 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
63.69 |
63.52 |
68.32 |
100.21 |
50.94 |
| Cost of Revenue, Total
|
17.92 |
16.99 |
18.73 |
30.68 |
14.37 |
| Gross Profit
|
45.77 |
46.53 |
49.60 |
69.53 |
36.57 |
| Selling/General/Admin. Expenses, Total
|
2.49 |
2.04 |
1.63 |
3.58 |
1.57 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
9.13 |
10.26 |
9.06 |
16.45 |
7.71 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.38 |
2.60 |
- |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
29.93 |
31.89 |
29.41 |
50.72 |
23.65 |
| Operating Income
|
33.77 |
31.63 |
38.91 |
49.49 |
27.29 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
0.01 |
0.02 |
-0.11 |
| Income Before Tax
|
23.24 |
22.05 |
29.77 |
33.07 |
19.03 |
| Income After Tax
|
23.16 |
21.98 |
29.70 |
33.13 |
19.01 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
23.16 |
21.98 |
29.70 |
33.13 |
19.01 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
23.16 |
21.98 |
29.70 |
33.13 |
19.01 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
17.25 |
16.47 |
24.30 |
25.32 |
15.17 |
| Income Available to Common Incl. Extra Items
|
17.25 |
16.47 |
24.30 |
25.32 |
15.17 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
27.36 |
27.36 |
25.11 |
19.05 |
22.08 |
| Diluted EPS Excluding Extraordinary Items
|
0.63 |
0.60 |
0.97 |
1.33 |
0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.90 |
0.89 |
0.89 |
1.74 |
0.86 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.64 |
0.70 |
0.97 |
1.33 |
0.69 |