| Revenue
|
799.63 |
587.64 |
489.86 |
613.79 |
829.55 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
799.63 |
587.64 |
489.86 |
613.79 |
829.55 |
| Cost of Revenue, Total
|
581.45 |
413.49 |
343.20 |
426.30 |
603.64 |
| Gross Profit
|
218.19 |
174.15 |
146.66 |
187.49 |
225.91 |
| Selling/General/Admin. Expenses, Total
|
178.02 |
157.55 |
146.39 |
154.34 |
180.10 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
10.42 |
9.84 |
9.41 |
9.52 |
8.77 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.50 |
- |
- |
-39.19 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
770.39 |
580.88 |
499.00 |
550.97 |
792.50 |
| Operating Income
|
29.25 |
6.76 |
-9.14 |
62.81 |
37.04 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
28.55 |
6.25 |
-9.62 |
62.14 |
36.16 |
| Income After Tax
|
17.39 |
3.76 |
-5.70 |
53.63 |
22.48 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
17.39 |
3.76 |
-5.70 |
53.63 |
22.48 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
17.39 |
3.76 |
-5.70 |
53.63 |
22.48 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
17.39 |
3.76 |
-5.70 |
53.63 |
22.48 |
| Income Available to Common Incl. Extra Items
|
17.39 |
3.76 |
-5.70 |
53.63 |
22.48 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
33.99 |
35.29 |
36.14 |
36.97 |
37.60 |
| Diluted EPS Excluding Extraordinary Items
|
0.51 |
0.11 |
-0.16 |
1.45 |
0.60 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.52 |
0.11 |
-0.16 |
0.39 |
0.60 |