| Revenue
|
1,482.96 |
1,480.89 |
1,440.11 |
1,471.98 |
1,485.26 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,482.96 |
1,480.89 |
1,440.11 |
1,471.98 |
1,485.26 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
1,482.96 |
1,480.89 |
1,440.11 |
1,471.98 |
1,485.26 |
| Selling/General/Admin. Expenses, Total
|
958.29 |
888.41 |
871.78 |
913.05 |
933.96 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
93.88 |
93.22 |
91.61 |
85.71 |
78.39 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
323.88 |
340.46 |
329.57 |
324.61 |
313.42 |
| Total Operating Expense
|
1,445.48 |
1,393.89 |
1,369.78 |
1,398.55 |
1,414.54 |
| Operating Income
|
37.48 |
87.00 |
70.33 |
73.43 |
70.72 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
37.48 |
87.00 |
70.33 |
73.43 |
70.72 |
| Income After Tax
|
27.77 |
55.31 |
49.42 |
48.14 |
45.99 |
| Minority Interest
|
-4.67 |
-5.21 |
-6.68 |
-8.17 |
-6.91 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
23.10 |
50.09 |
42.73 |
39.98 |
39.09 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
23.10 |
48.28 |
41.34 |
36.95 |
37.69 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
23.10 |
50.09 |
42.73 |
39.98 |
39.09 |
| Income Available to Common Incl. Extra Items
|
23.10 |
48.28 |
41.34 |
36.95 |
37.69 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
260.55 |
258.32 |
256.78 |
256.03 |
255.70 |
| Diluted EPS Excluding Extraordinary Items
|
0.09 |
0.19 |
0.17 |
0.16 |
0.15 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.31 |
0.37 |
0.17 |
0.16 |
0.30 |