| Revenue
|
1,571.21 |
1,170.86 |
1,250.30 |
1,729.66 |
1,429.69 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,571.21 |
1,170.86 |
1,250.30 |
1,729.66 |
1,429.69 |
| Cost of Revenue, Total
|
980.23 |
738.73 |
757.60 |
1,053.94 |
868.12 |
| Gross Profit
|
590.99 |
432.13 |
492.70 |
675.72 |
561.58 |
| Selling/General/Admin. Expenses, Total
|
239.74 |
304.98 |
257.36 |
283.24 |
265.65 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
2.94 |
1.63 |
9.17 |
6.22 |
11.45 |
| Other Operating Expenses, Total
|
- |
9.41 |
9.07 |
-5.26 |
9.01 |
| Total Operating Expense
|
1,222.91 |
1,054.76 |
1,033.19 |
1,338.15 |
1,154.23 |
| Operating Income
|
348.31 |
116.10 |
217.10 |
391.51 |
275.46 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
338.53 |
106.36 |
207.11 |
382.15 |
265.90 |
| Income After Tax
|
224.13 |
70.64 |
134.00 |
247.25 |
172.03 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
224.13 |
70.64 |
134.00 |
247.25 |
172.03 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
224.13 |
70.64 |
134.00 |
247.25 |
172.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
224.13 |
70.64 |
134.00 |
247.25 |
172.03 |
| Income Available to Common Incl. Extra Items
|
224.13 |
70.64 |
134.00 |
247.25 |
172.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
226.15 |
227.87 |
227.99 |
230.92 |
231.28 |
| Diluted EPS Excluding Extraordinary Items
|
0.99 |
0.31 |
0.59 |
1.07 |
0.74 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.21 |
0.15 |
0.15 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.00 |
0.31 |
0.61 |
1.09 |
0.78 |