| Revenue
|
28,241.00 |
29,843.00 |
29,556.00 |
30,576.00 |
29,920.00 |
| Other Revenue, Total
|
118.00 |
116.00 |
113.00 |
117.00 |
116.00 |
| Total Revenue
|
28,359.00 |
29,959.00 |
29,669.00 |
30,693.00 |
30,036.00 |
| Cost of Revenue, Total
|
22,029.00 |
22,711.00 |
22,820.00 |
23,541.00 |
23,313.00 |
| Gross Profit
|
6,212.00 |
7,132.00 |
6,736.00 |
7,035.00 |
6,607.00 |
| Selling/General/Admin. Expenses, Total
|
3,300.00 |
3,227.00 |
3,366.00 |
3,540.00 |
3,367.00 |
| Research & Development
|
794.00 |
909.00 |
854.00 |
850.00 |
786.00 |
| Depreciation/Amortization
|
350.00 |
372.00 |
476.00 |
470.00 |
466.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
134.00 |
9,228.00 |
10,986.00 |
70.00 |
62.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
26,607.00 |
36,447.00 |
38,502.00 |
28,471.00 |
27,994.00 |
| Operating Income
|
1,752.00 |
-6,488.00 |
-8,833.00 |
2,222.00 |
2,042.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,573.00 |
-6,676.00 |
-9,057.00 |
1,979.00 |
1,821.00 |
| Income After Tax
|
1,232.00 |
-6,854.00 |
-8,857.00 |
1,593.00 |
1,468.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,232.00 |
-6,854.00 |
-8,857.00 |
1,593.00 |
1,468.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,232.00 |
-6,854.00 |
-8,857.00 |
1,593.00 |
1,468.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,232.00 |
-6,854.00 |
-8,857.00 |
1,593.00 |
1,468.00 |
| Income Available to Common Incl. Extra Items
|
1,232.00 |
-6,854.00 |
-8,857.00 |
1,593.00 |
1,468.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
1,956.00 |
1,964.00 |
1,971.00 |
1,987.00 |
1,998.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.63 |
-3.49 |
-4.49 |
0.80 |
0.73 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.13 |
0.13 |
0.13 |
0.12 |
0.12 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.68 |
-0.44 |
-0.84 |
0.82 |
0.76 |