| Revenue
|
1,203.70 |
1,286.90 |
1,261.50 |
1,436.20 |
1,368.80 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,203.70 |
1,286.90 |
1,261.50 |
1,436.20 |
1,368.80 |
| Cost of Revenue, Total
|
803.50 |
845.40 |
848.30 |
939.60 |
879.80 |
| Gross Profit
|
400.20 |
441.50 |
413.20 |
496.60 |
489.00 |
| Selling/General/Admin. Expenses, Total
|
202.50 |
213.10 |
198.20 |
253.20 |
230.90 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
6.40 |
5.80 |
- |
11.10 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,006.00 |
1,064.90 |
1,052.30 |
1,192.80 |
1,121.80 |
| Operating Income
|
197.70 |
222.00 |
209.20 |
243.40 |
247.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.60 |
2.30 |
-0.20 |
-0.20 |
8.20 |
| Income Before Tax
|
170.40 |
200.20 |
187.60 |
216.10 |
227.60 |
| Income After Tax
|
124.60 |
138.50 |
128.30 |
136.10 |
154.40 |
| Minority Interest
|
0.50 |
3.70 |
0.20 |
0.60 |
0.90 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
125.10 |
142.20 |
128.50 |
136.70 |
155.30 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
94.80 |
48.50 |
-85.80 |
129.10 |
-353.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
124.20 |
141.00 |
129.70 |
129.50 |
155.30 |
| Income Available to Common Incl. Extra Items
|
93.90 |
47.30 |
-84.60 |
121.90 |
-353.20 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
111.20 |
112.90 |
112.50 |
112.50 |
112.90 |
| Diluted EPS Excluding Extraordinary Items
|
1.12 |
1.25 |
1.15 |
1.15 |
1.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.37 |
0.37 |
0.37 |
0.33 |
0.33 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.12 |
1.29 |
1.19 |
1.15 |
1.44 |