| Revenue
|
9,600.00 |
10,125.00 |
8,963.00 |
9,208.75 |
9,192.89 |
| Other Revenue, Total
|
99.00 |
94.00 |
93.00 |
91.89 |
91.25 |
| Total Revenue
|
9,699.00 |
10,219.00 |
9,056.00 |
9,300.64 |
9,284.13 |
| Cost of Revenue, Total
|
7,652.00 |
8,350.00 |
7,062.00 |
7,146.53 |
7,269.77 |
| Gross Profit
|
1,948.00 |
1,775.00 |
1,901.00 |
2,062.22 |
1,923.12 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
73.00 |
70.00 |
69.00 |
66.67 |
67.78 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
1,384.00 |
1,383.00 |
1,585.00 |
1,361.66 |
1,192.40 |
| Total Operating Expense
|
9,109.00 |
9,803.00 |
8,716.00 |
8,574.86 |
8,529.95 |
| Operating Income
|
590.00 |
416.00 |
340.00 |
725.78 |
754.18 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
564.00 |
390.00 |
313.00 |
698.72 |
726.51 |
| Income After Tax
|
356.00 |
248.00 |
199.00 |
444.76 |
460.29 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
356.00 |
248.00 |
199.00 |
444.76 |
460.29 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
356.00 |
248.00 |
199.00 |
444.76 |
460.29 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
356.00 |
248.00 |
199.00 |
444.76 |
460.29 |
| Income Available to Common Incl. Extra Items
|
356.00 |
248.00 |
199.00 |
444.76 |
460.29 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
164.64 |
166.09 |
165.63 |
166.58 |
169.56 |
| Diluted EPS Excluding Extraordinary Items
|
2.16 |
1.49 |
1.20 |
2.67 |
2.71 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.26 |
0.25 |
0.25 |
0.25 |
0.25 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.34 |
1.49 |
1.20 |
2.67 |
2.71 |