| Revenue
|
119.46 |
119.29 |
140.67 |
125.10 |
103.92 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
119.46 |
119.29 |
140.67 |
125.10 |
103.92 |
| Cost of Revenue, Total
|
81.75 |
84.62 |
92.62 |
84.96 |
71.80 |
| Gross Profit
|
37.71 |
34.67 |
48.05 |
40.14 |
32.12 |
| Selling/General/Admin. Expenses, Total
|
25.86 |
23.75 |
25.82 |
21.29 |
17.48 |
| Research & Development
|
13.10 |
12.70 |
13.23 |
11.34 |
10.45 |
| Depreciation/Amortization
|
1.32 |
1.31 |
1.36 |
1.27 |
1.28 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
-0.84 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
122.03 |
122.39 |
133.02 |
118.01 |
101.02 |
| Operating Income
|
-2.57 |
-3.10 |
7.65 |
7.09 |
2.90 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.00 |
0.44 |
0.10 |
-0.01 |
| Income Before Tax
|
-5.26 |
-4.64 |
4.87 |
5.71 |
-1.88 |
| Income After Tax
|
-5.59 |
-3.18 |
2.78 |
4.60 |
-1.21 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-5.59 |
-3.18 |
2.78 |
4.60 |
-1.21 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-5.39 |
-3.45 |
3.12 |
4.47 |
-1.26 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-5.59 |
-3.18 |
2.78 |
4.60 |
-1.21 |
| Income Available to Common Incl. Extra Items
|
-5.39 |
-3.45 |
3.12 |
4.47 |
-1.26 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
61.47 |
55.48 |
59.91 |
55.08 |
53.85 |
| Diluted EPS Excluding Extraordinary Items
|
-0.09 |
-0.06 |
0.05 |
0.08 |
-0.02 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.03 |
0.00 |
0.06 |
0.08 |
0.02 |