| Revenue
|
- |
- |
- |
- |
| Other Revenue, Total
|
3,740.00 |
3,910.00 |
7,771.00 |
3,914.00 |
| Total Revenue
|
10,602.00 |
9,583.00 |
21,603.00 |
10,237.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
1,464.00 |
1,787.00 |
3,552.00 |
1,767.00 |
| Research & Development
|
- |
- |
- |
- |
| Depreciation/Amortization
|
106.00 |
51.00 |
124.00 |
69.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
3,566.00 |
1,783.00 |
3,357.00 |
1,657.00 |
| Total Operating Expense
|
10,743.00 |
8,518.00 |
19,487.00 |
9,346.00 |
| Operating Income
|
-141.00 |
1,065.00 |
2,116.00 |
891.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
-141.00 |
1,065.00 |
2,116.00 |
891.00 |
| Income After Tax
|
62.00 |
753.00 |
1,647.00 |
586.00 |
| Minority Interest
|
-15.00 |
-34.00 |
-60.00 |
-43.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
47.00 |
719.00 |
1,587.00 |
543.00 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
799.00 |
609.00 |
1,851.00 |
679.00 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-595.00 |
719.00 |
1,587.00 |
543.00 |
| Income Available to Common Incl. Extra Items
|
157.00 |
609.00 |
1,851.00 |
679.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
3,800.30 |
3,801.00 |
3,787.00 |
3,785.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.16 |
0.19 |
0.42 |
0.14 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.16 |
0.19 |
0.42 |
0.14 |