| Revenue
|
577.00 |
518.00 |
1,068.00 |
3,024.00 |
533.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
577.00 |
518.00 |
1,068.00 |
3,024.00 |
533.00 |
| Cost of Revenue, Total
|
404.00 |
362.00 |
737.00 |
2,184.00 |
365.00 |
| Gross Profit
|
173.00 |
156.00 |
331.00 |
840.00 |
168.00 |
| Selling/General/Admin. Expenses, Total
|
101.00 |
88.00 |
161.00 |
429.00 |
86.00 |
| Research & Development
|
17.00 |
17.00 |
33.00 |
70.00 |
16.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
18.00 |
324.00 |
101.00 |
81.00 |
76.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
540.00 |
791.00 |
1,032.00 |
2,764.00 |
543.00 |
| Operating Income
|
37.00 |
-273.00 |
36.00 |
260.00 |
-10.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1.00 |
- |
- |
7.00 |
-1.00 |
| Income Before Tax
|
35.00 |
-278.00 |
-5.00 |
248.00 |
-35.00 |
| Income After Tax
|
10.00 |
-546.00 |
-10.00 |
168.00 |
-22.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
10.00 |
-546.00 |
-10.00 |
168.00 |
-22.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
3.00 |
-530.00 |
279.00 |
168.00 |
121.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.00 |
-546.00 |
-10.00 |
168.00 |
-22.00 |
| Income Available to Common Incl. Extra Items
|
3.00 |
-530.00 |
279.00 |
168.00 |
121.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
95.70 |
93.10 |
92.50 |
93.40 |
92.50 |
| Diluted EPS Excluding Extraordinary Items
|
0.10 |
-5.86 |
-0.11 |
1.80 |
-0.24 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.09 |
0.09 |
1.00 |
0.50 |
0.50 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.39 |
-3.60 |
0.60 |
2.58 |
0.34 |