| Revenue
|
2,635.00 |
3,884.00 |
2,927.00 |
3,022.00 |
3,152.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,635.00 |
3,884.00 |
2,927.00 |
3,022.00 |
3,152.00 |
| Cost of Revenue, Total
|
1,823.00 |
2,960.00 |
1,975.00 |
2,018.00 |
1,966.00 |
| Gross Profit
|
812.00 |
924.00 |
952.00 |
1,004.00 |
1,186.00 |
| Selling/General/Admin. Expenses, Total
|
1,112.00 |
1,395.00 |
1,138.00 |
1,108.00 |
1,218.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
136.00 |
157.00 |
133.00 |
128.00 |
125.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
56.00 |
29.00 |
34.00 |
159.00 |
76.00 |
| Other Operating Expenses, Total
|
-4.00 |
88.00 |
-197.00 |
-208.00 |
-7.00 |
| Total Operating Expense
|
3,121.00 |
4,629.00 |
3,083.00 |
3,205.00 |
3,378.00 |
| Operating Income
|
-486.00 |
-745.00 |
-156.00 |
-183.00 |
-226.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
0.00 |
- |
- |
- |
| Income Before Tax
|
-547.00 |
-802.00 |
-211.00 |
-241.00 |
-282.00 |
| Income After Tax
|
-348.00 |
-552.00 |
-123.00 |
-147.00 |
-163.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-348.00 |
-552.00 |
-123.00 |
-147.00 |
-163.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-348.00 |
-552.00 |
-123.00 |
-147.00 |
-163.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-348.00 |
-552.00 |
-123.00 |
-147.00 |
-163.00 |
| Income Available to Common Incl. Extra Items
|
-348.00 |
-552.00 |
-123.00 |
-147.00 |
-163.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
219.90 |
219.50 |
219.40 |
219.30 |
218.30 |
| Diluted EPS Excluding Extraordinary Items
|
-1.58 |
-2.51 |
-0.56 |
-0.67 |
-0.75 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-1.42 |
-1.84 |
0.12 |
-0.20 |
-0.52 |