| Revenue
|
1,167.17 |
1,329.53 |
1,237.99 |
1,060.08 |
1,198.43 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,167.17 |
1,329.53 |
1,237.99 |
1,060.08 |
1,198.43 |
| Cost of Revenue, Total
|
1,123.17 |
1,251.91 |
1,134.40 |
1,053.05 |
1,250.71 |
| Gross Profit
|
43.99 |
77.62 |
103.59 |
7.03 |
-52.27 |
| Selling/General/Admin. Expenses, Total
|
594.74 |
171.97 |
167.99 |
169.51 |
208.04 |
| Research & Development
|
20.26 |
16.94 |
18.11 |
13.65 |
10.11 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
65.48 |
0.00 |
- |
0.00 |
45.65 |
| Other Operating Expenses, Total
|
97.23 |
0.00 |
0.00 |
129.84 |
0.00 |
| Total Operating Expense
|
1,900.88 |
1,440.82 |
1,320.50 |
1,366.06 |
1,514.51 |
| Operating Income
|
-733.71 |
-111.29 |
-82.51 |
-305.98 |
-316.07 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
36.55 |
12.41 |
-2.00 |
-1.80 |
4.18 |
| Income Before Tax
|
-762.45 |
-113.24 |
-320.78 |
-356.25 |
-384.62 |
| Income After Tax
|
-762.53 |
-114.53 |
-310.49 |
-356.25 |
-366.63 |
| Minority Interest
|
1.41 |
0.00 |
0.00 |
-0.02 |
0.02 |
| Equity In Affiliates
|
-0.02 |
0.00 |
- |
- |
- |
| Net Income Before Extra. Items
|
-761.13 |
-114.53 |
-310.49 |
-356.27 |
-366.62 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-761.13 |
-114.53 |
-310.49 |
-356.27 |
-366.62 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-761.13 |
-114.53 |
-310.49 |
-356.27 |
-366.62 |
| Income Available to Common Incl. Extra Items
|
-761.13 |
-114.53 |
-310.49 |
-356.27 |
-366.62 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
88.74 |
88.74 |
88.74 |
88.79 |
90.36 |
| Diluted EPS Excluding Extraordinary Items
|
-8.58 |
-1.29 |
-3.50 |
-4.01 |
-4.06 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-8.10 |
-1.29 |
-3.50 |
-4.01 |
-3.73 |