| Revenue
|
472.44 |
431.75 |
410.73 |
454.58 |
451.11 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
472.44 |
431.75 |
410.73 |
454.58 |
451.11 |
| Cost of Revenue, Total
|
141.79 |
129.55 |
127.24 |
138.92 |
142.13 |
| Gross Profit
|
330.64 |
302.20 |
283.49 |
315.65 |
308.98 |
| Selling/General/Admin. Expenses, Total
|
235.86 |
223.99 |
229.99 |
236.04 |
221.65 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
11.16 |
9.58 |
9.67 |
9.79 |
8.88 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
5.69 |
4.84 |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
388.81 |
368.81 |
371.74 |
384.75 |
372.65 |
| Operating Income
|
83.63 |
62.94 |
38.99 |
69.82 |
78.46 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
78.99 |
59.26 |
37.72 |
66.62 |
75.93 |
| Income After Tax
|
57.10 |
43.06 |
36.12 |
48.27 |
62.91 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
57.10 |
43.06 |
36.12 |
48.27 |
62.91 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
57.10 |
43.06 |
36.12 |
48.27 |
62.91 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
57.10 |
43.06 |
36.12 |
48.27 |
62.91 |
| Income Available to Common Incl. Extra Items
|
57.10 |
43.06 |
36.12 |
48.27 |
62.91 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
60.25 |
60.63 |
60.43 |
60.64 |
60.84 |
| Diluted EPS Excluding Extraordinary Items
|
0.95 |
0.71 |
0.60 |
0.80 |
1.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.24 |
0.24 |
0.24 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.95 |
0.78 |
0.67 |
0.80 |
1.03 |