| Revenue
|
1,859.00 |
1,866.00 |
1,992.00 |
2,062.00 |
2,001.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,859.00 |
1,866.00 |
1,992.00 |
2,062.00 |
2,001.00 |
| Cost of Revenue, Total
|
1,673.00 |
1,768.00 |
1,767.00 |
1,879.00 |
1,838.00 |
| Gross Profit
|
186.00 |
98.00 |
225.00 |
183.00 |
163.00 |
| Selling/General/Admin. Expenses, Total
|
52.00 |
59.00 |
56.00 |
52.00 |
55.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
1.00 |
-30.00 |
180.00 |
2.00 |
-4.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,726.00 |
1,797.00 |
2,003.00 |
1,933.00 |
1,889.00 |
| Operating Income
|
133.00 |
69.00 |
-11.00 |
129.00 |
112.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-1.00 |
-1.00 |
0.00 |
1.00 |
-2.00 |
| Income Before Tax
|
127.00 |
65.00 |
-15.00 |
131.00 |
107.00 |
| Income After Tax
|
97.00 |
52.00 |
-60.00 |
112.00 |
98.00 |
| Minority Interest
|
-9.00 |
-22.00 |
-21.00 |
-8.00 |
-7.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
88.00 |
30.00 |
-81.00 |
104.00 |
91.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
88.00 |
30.00 |
-81.00 |
104.00 |
91.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
87.70 |
28.90 |
-81.00 |
104.50 |
90.60 |
| Income Available to Common Incl. Extra Items
|
87.70 |
28.90 |
-81.00 |
104.50 |
90.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.53 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
148.00 |
151.00 |
147.00 |
149.00 |
149.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.59 |
0.19 |
-0.55 |
0.70 |
0.61 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.13 |
0.05 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.60 |
0.04 |
0.24 |
0.71 |
0.58 |