| Revenue
|
97.32 |
116.84 |
131.21 |
128.01 |
102.25 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
97.32 |
116.84 |
131.21 |
128.01 |
102.25 |
| Cost of Revenue, Total
|
57.78 |
73.69 |
77.15 |
79.80 |
60.75 |
| Gross Profit
|
39.53 |
43.15 |
54.06 |
48.21 |
41.50 |
| Selling/General/Admin. Expenses, Total
|
39.70 |
46.16 |
44.30 |
42.12 |
40.44 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
4.01 |
0.80 |
1.12 |
0.19 |
0.38 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
101.49 |
120.66 |
122.57 |
122.11 |
101.57 |
| Operating Income
|
-4.17 |
-3.81 |
8.64 |
5.90 |
0.68 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-4.79 |
-2.07 |
8.36 |
5.95 |
0.75 |
| Income After Tax
|
-3.69 |
-1.88 |
7.95 |
5.76 |
0.58 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-3.69 |
-1.88 |
7.95 |
5.76 |
0.58 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-3.69 |
-1.88 |
7.95 |
5.76 |
0.58 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-3.69 |
-1.88 |
7.95 |
5.76 |
0.58 |
| Income Available to Common Incl. Extra Items
|
-3.69 |
-1.88 |
7.95 |
5.76 |
0.58 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
18.36 |
18.21 |
18.44 |
18.45 |
18.58 |
| Diluted EPS Excluding Extraordinary Items
|
-0.20 |
-0.10 |
0.43 |
0.31 |
0.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.06 |
-0.07 |
0.49 |
0.32 |
0.05 |