| Revenue
|
5,318.00 |
5,307.00 |
5,246.00 |
5,269.00 |
5,241.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
5,318.00 |
5,307.00 |
5,246.00 |
5,269.00 |
5,241.00 |
| Cost of Revenue, Total
|
3,496.00 |
3,738.00 |
3,450.00 |
3,496.00 |
3,502.00 |
| Gross Profit
|
1,822.00 |
1,569.00 |
1,796.00 |
1,773.00 |
1,739.00 |
| Selling/General/Admin. Expenses, Total
|
1,027.00 |
1,061.00 |
987.00 |
1,019.00 |
996.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
50.00 |
31.00 |
18.00 |
35.00 |
| Other Operating Expenses, Total
|
12.00 |
9.00 |
-5.00 |
-18.00 |
8.00 |
| Total Operating Expense
|
4,535.00 |
4,858.00 |
4,463.00 |
4,515.00 |
4,541.00 |
| Operating Income
|
783.00 |
449.00 |
783.00 |
754.00 |
700.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
721.00 |
382.00 |
717.00 |
688.00 |
633.00 |
| Income After Tax
|
498.00 |
235.00 |
494.00 |
475.00 |
448.00 |
| Minority Interest
|
-20.00 |
-19.00 |
-20.00 |
-20.00 |
-19.00 |
| Equity In Affiliates
|
53.00 |
51.00 |
43.00 |
43.00 |
39.00 |
| Net Income Before Extra. Items
|
531.00 |
267.00 |
517.00 |
498.00 |
468.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
531.00 |
267.00 |
517.00 |
498.00 |
468.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
531.00 |
267.00 |
517.00 |
498.00 |
468.00 |
| Income Available to Common Incl. Extra Items
|
531.00 |
267.00 |
517.00 |
498.00 |
468.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.08 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
390.50 |
394.10 |
396.70 |
396.50 |
397.10 |
| Diluted EPS Excluding Extraordinary Items
|
1.36 |
0.68 |
1.30 |
1.26 |
1.18 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.81 |
0.74 |
0.74 |
0.74 |
0.74 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.36 |
0.80 |
1.33 |
1.28 |
1.22 |