| Revenue
|
235.40 |
242.30 |
237.93 |
236.27 |
219.53 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
235.40 |
242.30 |
237.93 |
236.27 |
219.53 |
| Cost of Revenue, Total
|
172.05 |
174.79 |
172.85 |
166.84 |
163.86 |
| Gross Profit
|
63.35 |
67.51 |
65.09 |
69.42 |
55.67 |
| Selling/General/Admin. Expenses, Total
|
12.23 |
13.91 |
12.92 |
13.53 |
13.14 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
21.51 |
21.93 |
21.82 |
20.93 |
20.37 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
4.07 |
3.12 |
2.58 |
2.86 |
2.32 |
| Total Operating Expense
|
209.86 |
213.74 |
210.17 |
204.16 |
199.70 |
| Operating Income
|
25.54 |
28.56 |
27.77 |
32.10 |
19.83 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.22 |
1.12 |
0.04 |
0.20 |
0.20 |
| Income Before Tax
|
25.73 |
29.68 |
27.78 |
32.29 |
20.02 |
| Income After Tax
|
15.43 |
18.06 |
16.67 |
19.37 |
10.66 |
| Minority Interest
|
-0.25 |
-0.37 |
-0.09 |
-0.08 |
-0.11 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
15.18 |
17.70 |
16.58 |
19.29 |
10.55 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
15.18 |
17.70 |
16.58 |
19.29 |
10.55 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
15.18 |
17.70 |
16.58 |
19.29 |
10.55 |
| Income Available to Common Incl. Extra Items
|
15.18 |
17.70 |
16.58 |
19.29 |
10.55 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
80.12 |
79.99 |
79.97 |
80.08 |
80.05 |
| Diluted EPS Excluding Extraordinary Items
|
0.19 |
0.22 |
0.21 |
0.24 |
0.13 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.06 |
0.06 |
0.06 |
0.06 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.19 |
0.22 |
0.21 |
0.24 |
0.13 |