| Revenue
|
13,085.00 |
11,137.00 |
11,040.00 |
12,248.00 |
12,737.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,085.00 |
11,137.00 |
11,040.00 |
12,248.00 |
12,737.00 |
| Cost of Revenue, Total
|
5,224.00 |
4,348.00 |
4,403.00 |
4,875.00 |
4,989.00 |
| Gross Profit
|
7,861.00 |
6,789.00 |
6,637.00 |
7,373.00 |
7,748.00 |
| Selling/General/Admin. Expenses, Total
|
4,497.00 |
4,181.00 |
4,411.00 |
4,527.00 |
4,417.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
15.00 |
15.00 |
78.00 |
- |
121.00 |
| Other Operating Expenses, Total
|
55.00 |
84.00 |
92.00 |
96.00 |
31.00 |
| Total Operating Expense
|
9,791.00 |
8,628.00 |
8,984.00 |
9,498.00 |
9,558.00 |
| Operating Income
|
3,294.00 |
2,509.00 |
2,056.00 |
2,750.00 |
3,179.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
84.00 |
49.00 |
-23.00 |
-32.00 |
362.00 |
| Income Before Tax
|
3,623.00 |
2,725.00 |
2,211.00 |
2,923.00 |
3,799.00 |
| Income After Tax
|
2,800.00 |
2,067.00 |
1,674.00 |
2,243.00 |
2,807.00 |
| Minority Interest
|
-12.00 |
-13.00 |
-20.00 |
-22.00 |
-7.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,788.00 |
2,054.00 |
1,654.00 |
2,221.00 |
2,800.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,788.00 |
2,054.00 |
1,654.00 |
2,221.00 |
2,800.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,788.00 |
2,054.00 |
1,654.00 |
2,221.00 |
2,800.00 |
| Income Available to Common Incl. Extra Items
|
2,788.00 |
2,054.00 |
1,654.00 |
2,221.00 |
2,800.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
2,296.00 |
2,301.00 |
2,306.00 |
2,326.00 |
2,330.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.21 |
0.89 |
0.72 |
0.95 |
1.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.51 |
0.51 |
0.47 |
0.47 |
0.47 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.52 |
0.91 |
0.75 |
0.98 |
1.24 |