| Revenue
|
11,035.00 |
11,455.00 |
12,340.00 |
13,085.00 |
11,137.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
11,035.00 |
11,455.00 |
12,340.00 |
13,085.00 |
11,137.00 |
| Cost of Revenue, Total
|
4,324.00 |
4,628.00 |
4,853.00 |
5,224.00 |
4,348.00 |
| Gross Profit
|
6,711.00 |
6,827.00 |
7,487.00 |
7,861.00 |
6,789.00 |
| Selling/General/Admin. Expenses, Total
|
2,969.00 |
4,430.00 |
4,630.00 |
4,497.00 |
4,181.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
141.00 |
9.00 |
15.00 |
15.00 |
| Other Operating Expenses, Total
|
1,314.00 |
99.00 |
55.00 |
55.00 |
84.00 |
| Total Operating Expense
|
8,627.00 |
9,298.00 |
9,547.00 |
9,791.00 |
8,628.00 |
| Operating Income
|
2,408.00 |
2,157.00 |
2,793.00 |
3,294.00 |
2,509.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-226.00 |
7.00 |
23.00 |
84.00 |
49.00 |
| Income Before Tax
|
2,344.00 |
2,377.00 |
3,084.00 |
3,623.00 |
2,725.00 |
| Income After Tax
|
1,769.00 |
1,890.00 |
2,329.00 |
2,800.00 |
2,067.00 |
| Minority Interest
|
-18.00 |
-24.00 |
-18.00 |
-12.00 |
-13.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,751.00 |
1,866.00 |
2,311.00 |
2,788.00 |
2,054.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,751.00 |
1,866.00 |
2,311.00 |
2,788.00 |
2,054.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,751.00 |
1,866.00 |
2,311.00 |
2,788.00 |
2,054.00 |
| Income Available to Common Incl. Extra Items
|
1,751.00 |
1,866.00 |
2,311.00 |
2,788.00 |
2,054.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
4,530.00 |
4,557.00 |
4,587.00 |
4,592.00 |
4,602.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.39 |
0.41 |
0.50 |
0.61 |
0.45 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.28 |
0.26 |
0.26 |
0.26 |
0.26 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.39 |
0.43 |
0.51 |
0.76 |
0.46 |