| Revenue
|
463.60 |
396.80 |
472.90 |
545.30 |
561.30 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
463.60 |
396.80 |
472.90 |
545.30 |
561.30 |
| Cost of Revenue, Total
|
459.70 |
347.20 |
386.90 |
382.00 |
299.80 |
| Gross Profit
|
3.90 |
49.60 |
86.00 |
163.30 |
261.50 |
| Selling/General/Admin. Expenses, Total
|
49.40 |
50.90 |
43.30 |
47.10 |
48.80 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
6.60 |
8.20 |
0.00 |
7.20 |
0.00 |
| Other Operating Expenses, Total
|
3.20 |
-11.10 |
3.20 |
6.00 |
3.40 |
| Total Operating Expense
|
517.10 |
395.70 |
434.40 |
441.90 |
351.90 |
| Operating Income
|
-53.50 |
1.10 |
38.50 |
103.40 |
209.40 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-59.60 |
-7.10 |
33.80 |
98.70 |
205.40 |
| Income After Tax
|
-41.10 |
-18.10 |
35.20 |
64.50 |
136.90 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-41.10 |
-18.10 |
35.20 |
64.50 |
136.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-41.10 |
-18.10 |
35.20 |
64.50 |
136.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-41.10 |
-18.10 |
35.20 |
64.50 |
136.90 |
| Income Available to Common Incl. Extra Items
|
-41.10 |
-18.10 |
35.20 |
64.50 |
136.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
115.90 |
115.90 |
115.90 |
115.90 |
115.90 |
| Diluted EPS Excluding Extraordinary Items
|
-0.35 |
-0.16 |
0.30 |
0.56 |
1.18 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
1.18 |
0.15 |
0.15 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.32 |
-0.11 |
0.30 |
0.60 |
1.18 |