| Revenue
|
279,920.00 |
306,004.00 |
240,469.00 |
277,457.00 |
248,849.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
279,920.00 |
306,004.00 |
240,469.00 |
277,457.00 |
248,849.00 |
| Cost of Revenue, Total
|
202,150.00 |
221,814.00 |
175,922.00 |
204,527.00 |
180,201.00 |
| Gross Profit
|
77,770.00 |
84,190.00 |
64,547.00 |
72,930.00 |
68,648.00 |
| Selling/General/Admin. Expenses, Total
|
53,194.00 |
52,468.00 |
28,507.00 |
49,202.00 |
28,063.00 |
| Research & Development
|
- |
- |
7,321.00 |
- |
6,894.00 |
| Depreciation/Amortization
|
- |
- |
6,200.00 |
- |
5,866.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
46.00 |
285.00 |
5.00 |
1,079.00 |
87.00 |
| Other Operating Expenses, Total
|
54.00 |
99.00 |
507.00 |
-5,121.00 |
243.00 |
| Total Operating Expense
|
255,444.00 |
274,666.00 |
218,462.00 |
249,687.00 |
221,354.00 |
| Operating Income
|
24,476.00 |
31,338.00 |
22,007.00 |
27,770.00 |
27,495.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-805.00 |
1,490.00 |
-2,610.00 |
147.00 |
1,461.00 |
| Income Before Tax
|
30,719.00 |
29,935.00 |
22,042.00 |
28,954.00 |
27,617.00 |
| Income After Tax
|
19,545.00 |
18,915.00 |
14,060.00 |
19,809.00 |
16,863.00 |
| Minority Interest
|
-1,246.00 |
-1,961.00 |
-1,431.00 |
-611.00 |
-1,296.00 |
| Equity In Affiliates
|
725.00 |
843.00 |
206.00 |
-444.00 |
893.00 |
| Net Income Before Extra. Items
|
19,024.00 |
17,797.00 |
12,835.00 |
18,754.00 |
16,460.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
19,024.00 |
17,797.00 |
12,835.00 |
18,754.00 |
16,460.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
19,024.00 |
17,797.00 |
12,835.00 |
18,754.00 |
16,460.00 |
| Income Available to Common Incl. Extra Items
|
19,024.00 |
17,797.00 |
12,835.00 |
18,754.00 |
16,460.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,255.93 |
1,255.93 |
1,255.96 |
1,256.05 |
1,255.93 |
| Diluted EPS Excluding Extraordinary Items
|
15.15 |
14.17 |
10.22 |
14.93 |
13.11 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
8.00 |
8.00 |
0.00 |
8.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
15.17 |
14.31 |
10.22 |
15.52 |
13.15 |