| Revenue
|
176.80 |
177.64 |
173.26 |
182.31 |
167.79 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
176.80 |
177.64 |
173.26 |
182.31 |
167.79 |
| Cost of Revenue, Total
|
116.16 |
117.84 |
116.60 |
122.83 |
114.03 |
| Gross Profit
|
60.64 |
59.80 |
56.66 |
59.49 |
53.77 |
| Selling/General/Admin. Expenses, Total
|
43.65 |
43.09 |
45.30 |
41.98 |
38.83 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
0.00 |
0.00 |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
159.81 |
160.94 |
161.89 |
164.81 |
152.85 |
| Operating Income
|
16.98 |
16.70 |
11.37 |
17.50 |
14.94 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.13 |
0.34 |
0.98 |
2.74 |
0.79 |
| Income Before Tax
|
15.84 |
15.99 |
11.54 |
19.34 |
14.80 |
| Income After Tax
|
10.96 |
12.55 |
10.25 |
13.70 |
10.30 |
| Minority Interest
|
-0.63 |
-0.75 |
-0.54 |
-0.45 |
-0.71 |
| Equity In Affiliates
|
0.21 |
0.15 |
0.06 |
0.10 |
0.25 |
| Net Income Before Extra. Items
|
10.54 |
11.95 |
9.77 |
13.36 |
9.84 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
10.54 |
11.95 |
9.77 |
13.36 |
9.84 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10.44 |
11.75 |
9.60 |
13.13 |
9.66 |
| Income Available to Common Incl. Extra Items
|
10.44 |
11.75 |
9.60 |
13.13 |
9.66 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
12.93 |
12.85 |
12.82 |
12.77 |
12.22 |
| Diluted EPS Excluding Extraordinary Items
|
0.81 |
0.91 |
0.75 |
1.03 |
0.79 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.24 |
0.24 |
0.24 |
0.24 |
0.23 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.81 |
0.91 |
0.75 |
1.03 |
0.79 |