| Revenue
|
989.95 |
1,349.94 |
1,099.76 |
930.15 |
724.86 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
989.95 |
1,349.94 |
1,099.76 |
930.15 |
724.86 |
| Cost of Revenue, Total
|
890.22 |
1,166.19 |
978.27 |
832.65 |
678.08 |
| Gross Profit
|
99.72 |
183.75 |
121.49 |
97.50 |
46.78 |
| Selling/General/Admin. Expenses, Total
|
31.27 |
39.04 |
32.29 |
29.17 |
26.84 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
-4.27 |
2.15 |
5.41 |
-12.76 |
-4.07 |
| Total Operating Expense
|
936.62 |
1,245.01 |
1,041.12 |
878.05 |
718.40 |
| Operating Income
|
53.32 |
104.92 |
58.63 |
52.10 |
6.45 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
53.32 |
104.92 |
58.63 |
52.10 |
6.45 |
| Income After Tax
|
56.96 |
123.52 |
71.41 |
454.42 |
7.98 |
| Minority Interest
|
0.53 |
0.82 |
15.70 |
-1.72 |
6.99 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
57.49 |
124.34 |
87.11 |
452.70 |
14.97 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
57.49 |
124.34 |
87.11 |
452.70 |
14.97 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
56.73 |
122.20 |
85.58 |
445.67 |
14.74 |
| Income Available to Common Incl. Extra Items
|
56.73 |
122.20 |
85.58 |
445.67 |
14.74 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
2.90 |
3.10 |
2.87 |
3.80 |
- |
| Diluted Weighted Average Shares
|
226.02 |
221.81 |
219.58 |
215.57 |
213.81 |
| Diluted EPS Excluding Extraordinary Items
|
0.26 |
0.56 |
0.40 |
2.09 |
0.07 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.26 |
0.56 |
0.40 |
2.09 |
0.07 |