| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
830.00 |
1,810.00 |
821.00 |
1,495.00 |
629.00 |
| Total Revenue
|
138,250.00 |
162,885.00 |
95,244.00 |
208,600.00 |
131,925.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
12,052.00 |
14,410.00 |
4,102.00 |
12,308.00 |
6,625.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
847.00 |
- |
13,904.00 |
- |
7,686.00 |
| Other Operating Expenses, Total
|
22,017.00 |
3,018.00 |
12,894.00 |
2,927.00 |
11,268.00 |
| Total Operating Expense
|
125,448.00 |
164,445.00 |
98,855.00 |
199,109.00 |
125,054.00 |
| Operating Income
|
12,802.00 |
-1,560.00 |
-3,611.00 |
9,491.00 |
6,871.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-8.00 |
- |
-7.00 |
- |
1.00 |
| Income Before Tax
|
12,794.00 |
-44.00 |
-3,618.00 |
11,012.00 |
6,872.00 |
| Income After Tax
|
10,144.00 |
1,531.00 |
-2,151.00 |
9,741.00 |
5,678.00 |
| Minority Interest
|
-67.00 |
-105.00 |
-56.00 |
-106.00 |
-53.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
10,077.00 |
1,426.00 |
-2,207.00 |
9,635.00 |
5,625.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
10,077.00 |
1,426.00 |
-2,207.00 |
9,635.00 |
5,625.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
10,077.00 |
1,426.00 |
-2,207.00 |
9,635.00 |
5,625.00 |
| Income Available to Common Incl. Extra Items
|
10,077.00 |
1,426.00 |
-2,207.00 |
9,635.00 |
5,625.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
27,991.66 |
28,264.71 |
27,587.50 |
28,264.71 |
28,125.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.36 |
0.05 |
-0.08 |
0.34 |
0.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.14 |
- |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.38 |
0.05 |
0.25 |
0.34 |
0.43 |