| Revenue
|
743.64 |
706.97 |
471.82 |
645.21 |
323.03 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
743.64 |
706.97 |
471.82 |
645.21 |
323.03 |
| Cost of Revenue, Total
|
402.33 |
323.23 |
245.82 |
360.74 |
201.96 |
| Gross Profit
|
341.31 |
383.74 |
226.00 |
284.47 |
121.07 |
| Selling/General/Admin. Expenses, Total
|
256.95 |
280.47 |
231.05 |
280.03 |
108.61 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
2.02 |
2.12 |
2.10 |
1.67 |
0.69 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
14.65 |
1.00 |
8.16 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
675.96 |
606.82 |
487.13 |
642.45 |
311.25 |
| Operating Income
|
67.69 |
100.15 |
-15.31 |
2.77 |
11.77 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
42.48 |
79.65 |
-42.00 |
-20.91 |
-0.81 |
| Income After Tax
|
37.83 |
75.53 |
-44.20 |
-22.75 |
-1.40 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
37.83 |
75.53 |
-44.20 |
-22.75 |
-1.40 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
37.83 |
75.53 |
-44.20 |
-22.75 |
-1.40 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
37.83 |
75.53 |
-44.20 |
-22.75 |
-1.40 |
| Income Available to Common Incl. Extra Items
|
37.83 |
75.53 |
-44.20 |
-22.75 |
-1.40 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
2.86 |
2.85 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
149.81 |
148.70 |
133.23 |
131.74 |
126.45 |
| Diluted EPS Excluding Extraordinary Items
|
0.27 |
0.53 |
-0.33 |
-0.17 |
-0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.36 |
0.54 |
-0.28 |
-0.17 |
0.00 |