| Revenue
|
1,440.90 |
1,405.30 |
1,419.40 |
1,423.40 |
1,423.30 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,440.90 |
1,405.30 |
1,419.40 |
1,423.40 |
1,423.30 |
| Cost of Revenue, Total
|
868.70 |
867.30 |
863.30 |
843.90 |
847.20 |
| Gross Profit
|
572.20 |
538.00 |
556.10 |
579.50 |
576.10 |
| Selling/General/Admin. Expenses, Total
|
283.20 |
278.80 |
285.10 |
279.50 |
271.20 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
19.50 |
23.20 |
21.10 |
20.60 |
21.40 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
7.50 |
20.70 |
4.80 |
3.40 |
-3.60 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,178.90 |
1,190.00 |
1,174.30 |
1,147.40 |
1,136.20 |
| Operating Income
|
262.00 |
215.30 |
245.10 |
276.00 |
287.10 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.60 |
-0.50 |
0.50 |
-6.70 |
-0.50 |
| Income Before Tax
|
241.40 |
191.50 |
226.90 |
256.20 |
269.60 |
| Income After Tax
|
147.60 |
120.60 |
148.40 |
153.80 |
162.00 |
| Minority Interest
|
-0.40 |
-0.40 |
-0.40 |
-0.50 |
-0.40 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
147.20 |
120.20 |
148.00 |
153.30 |
161.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
147.20 |
120.20 |
148.00 |
153.30 |
161.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
147.20 |
120.20 |
148.00 |
153.30 |
161.60 |
| Income Available to Common Incl. Extra Items
|
147.20 |
120.20 |
148.00 |
153.30 |
161.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
94.50 |
95.30 |
96.80 |
98.00 |
99.10 |
| Diluted EPS Excluding Extraordinary Items
|
1.56 |
1.26 |
1.53 |
1.56 |
1.63 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.61 |
1.40 |
1.62 |
1.59 |
1.61 |