| Revenue
|
11,070.00 |
12,099.00 |
11,869.00 |
11,921.00 |
11,293.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
11,070.00 |
12,099.00 |
11,869.00 |
11,921.00 |
11,293.00 |
| Cost of Revenue, Total
|
9,999.00 |
11,079.00 |
10,865.00 |
10,741.00 |
10,284.00 |
| Gross Profit
|
1,071.00 |
1,020.00 |
1,004.00 |
1,180.00 |
1,009.00 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
30.00 |
25.00 |
23.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
-78.00 |
-66.00 |
-117.00 |
-20.00 |
-35.00 |
| Total Operating Expense
|
9,951.00 |
11,038.00 |
10,771.00 |
10,721.00 |
10,249.00 |
| Operating Income
|
1,119.00 |
1,061.00 |
1,098.00 |
1,200.00 |
1,044.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.00 |
-9.00 |
45.00 |
13.00 |
3.00 |
| Income Before Tax
|
1,025.00 |
958.00 |
1,046.00 |
1,117.00 |
951.00 |
| Income After Tax
|
761.00 |
569.00 |
727.00 |
781.00 |
668.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
761.00 |
569.00 |
727.00 |
781.00 |
668.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
761.00 |
569.00 |
727.00 |
781.00 |
668.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
761.00 |
569.00 |
727.00 |
781.00 |
668.00 |
| Income Available to Common Incl. Extra Items
|
761.00 |
569.00 |
727.00 |
781.00 |
668.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-0.72 |
5.30 |
- |
- |
-0.94 |
| Diluted Weighted Average Shares
|
326.30 |
328.00 |
328.30 |
328.80 |
328.60 |
| Diluted EPS Excluding Extraordinary Items
|
2.33 |
1.75 |
2.21 |
2.38 |
2.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
1.15 |
1.15 |
1.00 |
1.00 |
1.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
2.40 |
1.80 |
2.26 |
2.38 |
2.03 |